USD 0.23
(-5.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 208.76 Thousand | 43.48 Thousand |
Cost of Revenue | 13 Thousand | 23 Thousand | 42 Thousand | 47 Thousand | 51 Thousand | 95.56 Thousand |
Gross Profit | -13 Thousand | -23 Thousand | -42 Thousand | -47 Thousand | 157.76 Thousand | -52.07 Thousand |
Operating Expenses | 7.1 Million | 4.43 Million | 3.98 Million | 3.13 Million | 3.71 Million | 6.58 Million |
Selling, General and Administrative Expenses | 2.4 Million | 2.45 Million | 2.12 Million | 1.55 Million | 2.06 Million | 3.48 Million |
Research and Development Expenses | 4.7 Million | 1.96 Million | 1.81 Million | 1.53 Million | 1.6 Million | 3.03 Million |
Other Expenses | - | 11 Thousand | 51 Thousand | 43 Thousand | 45.16 Thousand | 67.97 Thousand |
Cost and Expenses | 7.1 Million | 4.43 Million | 3.98 Million | 3.13 Million | 3.71 Million | 6.58 Million |
Operating Income | -7.1 Million | -4.43 Million | -4.04 Million | 3.13 Million | 3.5 Million | 6.53 Million |
Interest Expense | - | 3000.00 | - | - | 43.00 | 18.29 Thousand |
Income Tax Expense | - | 3000.00 | 33 Thousand | -98 Thousand | 43.00 | -13.23 Million |
Earnings before Tax | -7.09 Million | -4.43 Million | -4.06 Million | -2.69 Million | -3.51 Million | -6.71 Million |
Net Income | -7.09 Million | -4.43 Million | -4.1 Million | -2.59 Million | -3.51 Million | -6.71 Million |
Earnings Per Share Basic | -1.92 | -0.29 | -0.27 | -0.17 | -0.30 | -10.40 |
Earnings Per Share Diluted | -1.92 | -0.29 | -0.27 | -0.17 | -0.30 | -10.40 |
Weighted Average Shares Outstanding | 4.15 Million | 15.47 Million | 15.45 Million | 15.07 Million | 11.91 Million | 645.91 Thousand |
Weighted Average Shares Outstanding (Diluted) | 4.15 Million | 15.47 Million | 15.45 Million | 15.07 Million | 11.91 Million | 645.91 Thousand |
Gross Margin | - | - | - | - | 0.76 | -1.20 |
EBIT Margin | - | - | - | - | -16.59 | -148.98 |
Profit Margin | - | - | - | - | -16.84 | -154.42 |
EBITDA | -7.09 Million | -4.4 Million | -3.99 Million | -3.08 Million | -3.45 Million | -6.63 Million |
Earnings Before Tax Margin | - | - | - | - | 16.79 | 150.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 42 Thousand | - | - | - |
Cost of Revenue | 8000.00 | 4000.00 | 21 Thousand | 13 Thousand | 14 Thousand | 3000.00 |
Gross Profit | -8000.00 | -4000.00 | 21 Thousand | -13 Thousand | -14 Thousand | -3000.00 |
Operating Expenses | 4.48 Million | 2.94 Million | 2.41 Million | 7.09 Million | 2.22 Million | 1.17 Million |
Selling, General and Administrative Expenses | 894 Thousand | 799 Thousand | 675 Thousand | - | 531 Thousand | 552 Thousand |
Research and Development Expenses | 3.58 Million | 2.14 Million | 1.74 Million | - | 1.69 Million | 627 Thousand |
Other Expenses | - | - | - | 7.95 Million | - | - |
Cost and Expenses | 4.49 Million | 2.95 Million | 2.41 Million | 7.1 Million | 2.22 Million | 1.17 Million |
Operating Income | -4.49 Million | -2.95 Million | -2.41 Million | -7.1 Million | 2.22 Million | -1.17 Million |
Interest Expense | - | -24 Thousand | -1000.00 | - | -1000.00 | - |
Income Tax Expense | - | -39.27 Thousand | 12 Thousand | - | -14 Thousand | -119.08 Thousand |
Earnings before Tax | -4.48 Million | -2.92 Million | -2.41 Million | -7.09 Million | 2.22 Million | -1.17 Million |
Net Income | -4.48 Million | -2.92 Million | -2.41 Million | -7.09 Million | 2.22 Million | -1.17 Million |
Earnings Per Share Basic | -0.82 | -0.59 | -0.12 | - | 0.10 | -0.05 |
Earnings Per Share Diluted | -0.82 | -0.59 | -0.12 | - | 0.10 | -0.05 |
Weighted Average Shares Outstanding | 5.47 Million | 4.99 Million | 20.89 Million | 4.15 Million | 22.96 Million | 21.56 Million |
Weighted Average Shares Outstanding (Diluted) | 5.47 Million | 4.99 Million | 20.89 Million | 4.15 Million | 22.96 Million | 21.56 Million |
Gross Margin | - | - | 0.50 | - | - | - |
EBIT Margin | - | - | -57.74 | - | - | - |
Profit Margin | - | - | -57.43 | - | - | - |
EBITDA | -4.48 Million | -2.94 Million | -2.42 Million | - | 2.22 Million | -1.17 Million |
Earnings Before Tax Margin | - | - | -57.55 | - | - | - |
VIPCLOTHNG
ZUARIIND
CDIOW
PRIVISCL
IIQ
OLMA