AUD 3.6
(4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.58 Billion | 5 Billion | 5.51 Billion | 5.75 Billion | 4.51 Billion | 3.7 Billion |
Total Current Assets | 821.9 Million | 2.27 Billion | 2.58 Billion | 2.74 Billion | 1.86 Billion | 2.13 Billion |
Cash And Short Term Investments | 486.5 Million | 505.6 Million | 1.57 Billion | 1.78 Billion | 1.3 Billion | 891.68 Million |
Cash and Cash Equivalents | 421.7 Million | 505.6 Million | 518 Million | 670.7 Million | 374.7 Million | 91.68 Million |
Short Term Investments | 64.8 Million | 279.8 Million | 1.05 Billion | 1.11 Billion | 925.3 Million | 800 Million |
Net Receivables | 267.5 Million | 302.5 Million | 728.5 Million | 739.5 Million | 654.4 Million | 46.26 Million |
Inventory | 40.5 Million | -279.8 Million | -268.6 Million | -246.8 Million | - | -800 Million |
Other Current Assets | 27.4 Million | -808.1 Million | -2.3 Billion | -2.52 Billion | -1.95 Billion | 1.99 Billion |
Total Non-Current Assets | 2.76 Billion | 2.71 Billion | 2.91 Billion | 2.99 Billion | 2.27 Billion | 1.4 Billion |
Net PPE | 109.1 Million | 146 Million | 208.1 Million | 145.8 Million | 134.4 Million | 36.01 Million |
Good Will And Intangible Assets | 2.42 Billion | 4.28 Billion | 4.41 Billion | 4.59 Billion | 3.45 Billion | 1.3 Billion |
Good Will | 1.77 Billion | 1.77 Billion | 1.8 Billion | 1.85 Billion | 1.46 Billion | 936.89 Million |
Intangible Assets | 645 Million | 2.5 Billion | 2.6 Billion | 2.74 Billion | 1.99 Billion | 364.7 Million |
Long-Term Investments | 199.2 Million | 341.4 Million | 268.5 Million | 300.8 Million | 153.2 Million | 63.77 Million |
Tax Assets | 7.6 Million | -3.26 Billion | -2.1 Billion | 318.6 Million | 264.89 Million | 151.21 Million |
Other Non Current Assets | 26.1 Million | 1.2 Billion | 124.7 Million | -2.36 Billion | -1.73 Billion | -151.21 Million |
Other Assets | - | 21.7 Million | 20.4 Million | 17.5 Million | 371.8 Million | 166.54 Million |
Total Liabilities | 1.54 Billion | 2.67 Billion | 3.11 Billion | 3.26 Billion | 2.77 Billion | 2.04 Billion |
Total Current Liabilities | 577.3 Million | 1.66 Billion | 2.03 Billion | 2.32 Billion | 1.57 Billion | 1.19 Billion |
Account Payables | 171.8 Million | 195.2 Million | 203.3 Million | 254 Million | 120.43 Million | 90.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.7 Million | 30.9 Million | 38.8 Million | 26 Million | 18.7 Million | - |
Deferred Revenue | - | -30.9 Million | -38.8 Million | -26 Million | -139.13 Million | - |
Other Current Liabilities | 375.8 Million | 1.46 Billion | 1.83 Billion | 2.07 Billion | 1.57 Billion | 1.1 Billion |
Total Non Current Liabilities | 967 Million | 775.6 Million | 771.3 Million | 648.6 Million | 457.9 Million | 426.5 Million |
Long-Term Debt | 778.8 Million | 775.6 Million | 771.3 Million | 648.6 Million | 457.9 Million | 426.5 Million |
Deferred Revenue Non Current | -102.2 Million | -1.73 Billion | -2.12 Billion | 7.9 Million | 900 Thousand | 1.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.2 Million | 1.68 Billion | 2.09 Billion | -39.9 Million | -286.1 Million | -158.22 Million |
Other Liabilities | - | 235.8 Million | 306.9 Million | 286 Million | 748.6 Million | 422.53 Million |
Total Equity | 2.04 Billion | 2.32 Billion | 2.4 Billion | 2.49 Billion | 1.73 Billion | 1.65 Billion |
Stock Holders Equity | 2.04 Billion | 2.33 Billion | 2.4 Billion | 2.49 Billion | 1.73 Billion | 1.64 Billion |
Common Stock | 3.05 Billion | 3.04 Billion | 3.01 Billion | 3 Billion | 1.97 Billion | 1.97 Billion |
Retained Earnings | -1.01 Billion | -710.4 Million | -617.5 Million | -506.6 Million | -319.4 Million | -339.14 Million |
Accumulated other comprehensive income | 6.3 Million | 4.6 Million | 5 Million | 3.8 Million | 91.3 Million | 25.22 Million |
Common Stock Equity | 2.04 Billion | 2.33 Billion | 2.4 Billion | 2.49 Billion | 1.73 Billion | 1.64 Billion |
Capital Lease Obligation | 138.7 Million | 130.9 Million | 182.3 Million | 88 Million | 95.7 Million | 5.75 Million |
Total Investments | 264 Million | 341.4 Million | 1.32 Billion | 1.42 Billion | 1.07 Billion | 863.77 Million |
Total Debt | 778.8 Million | 937.4 Million | 992.4 Million | 762.6 Million | 572.3 Million | 426.5 Million |
Net Debt | 357.1 Million | 431.8 Million | 474.4 Million | 91.9 Million | 197.6 Million | 334.81 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.58 Billion | 3.79 Billion | 3.78 Billion | 5 Billion | 5 Billion | 5.12 Billion |
Total Current Assets | 821.9 Million | 421.7 Million | 1.11 Billion | 2.27 Billion | 2.27 Billion | 2.26 Billion |
Cash And Short Term Investments | 486.5 Million | 421.7 Million | 448.3 Million | 505.6 Million | 505.6 Million | 512.9 Million |
Cash and Cash Equivalents | 421.7 Million | 421.7 Million | 448.3 Million | 505.6 Million | 505.6 Million | 512.9 Million |
Short Term Investments | 64.8 Million | - | 295 Million | 279.8 Million | 279.8 Million | 274.2 Million |
Net Receivables | 267.5 Million | 272.4 Million | 326.7 Million | 302.5 Million | 302.5 Million | 404 Million |
Inventory | 40.5 Million | - | -295 Million | -279.8 Million | -279.8 Million | -274.2 Million |
Other Current Assets | 27.4 Million | -272.4 Million | -775 Million | -808.1 Million | -808.1 Million | -916.9 Million |
Total Non-Current Assets | 2.76 Billion | 395.1 Million | 2.66 Billion | 2.71 Billion | 2.71 Billion | 2.86 Billion |
Net PPE | 109.1 Million | 109.1 Million | 124.3 Million | 146 Million | 146 Million | 186.7 Million |
Good Will And Intangible Assets | 2.42 Billion | - | 2.46 Billion | 4.28 Billion | 4.28 Billion | 2.56 Billion |
Good Will | 1.77 Billion | - | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.8 Billion |
Intangible Assets | 645 Million | - | 682.3 Million | 2.5 Billion | 2.5 Billion | 765.1 Million |
Long-Term Investments | 199.2 Million | - | 59.3 Million | 341.4 Million | 341.4 Million | 66.3 Million |
Tax Assets | 7.6 Million | 218.8 Million | -341.9 Million | -3.26 Billion | -3.26 Billion | -3.19 Billion |
Other Non Current Assets | 26.1 Million | 67.2 Million | 365.1 Million | 1.2 Billion | 1.2 Billion | 3.24 Billion |
Other Assets | - | 2.98 Billion | - | 21.7 Million | 21.7 Million | - |
Total Liabilities | 1.54 Billion | 1.75 Billion | 1.55 Billion | 2.67 Billion | 2.67 Billion | 2.74 Billion |
Total Current Liabilities | 577.3 Million | 29.7 Million | 180.3 Million | 1.66 Billion | 1.66 Billion | 1.08 Billion |
Account Payables | 171.8 Million | - | 179.8 Million | 195.2 Million | 195.2 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 29.7 Million | 29.7 Million | - | 30.9 Million | 30.9 Million | - |
Deferred Revenue | - | - | - | -30.9 Million | -30.9 Million | - |
Other Current Liabilities | 375.8 Million | -29.7 Million | 500 Thousand | 1.46 Billion | 1.46 Billion | 1.08 Billion |
Total Non Current Liabilities | 967 Million | 1.61 Billion | 1.37 Billion | 775.6 Million | 775.6 Million | 1.66 Billion |
Long-Term Debt | 778.8 Million | 778.8 Million | 862.4 Million | 775.6 Million | 775.6 Million | 781.2 Million |
Deferred Revenue Non Current | -102.2 Million | - | 145.1 Million | -1.73 Billion | -1.73 Billion | -1.79 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.2 Million | 626.8 Million | 306 Million | 1.68 Billion | 1.68 Billion | 2.61 Billion |
Other Liabilities | - | 109 Million | - | 235.8 Million | 235.8 Million | - |
Total Equity | 2.04 Billion | 2.04 Billion | 2.22 Billion | 2.32 Billion | 2.32 Billion | 2.38 Billion |
Stock Holders Equity | 2.04 Billion | 2.04 Billion | 2.23 Billion | 2.33 Billion | 2.33 Billion | 2.38 Billion |
Common Stock | 3.05 Billion | 3.06 Billion | 3.05 Billion | 3.04 Billion | 3.04 Billion | 3.03 Billion |
Retained Earnings | -1.01 Billion | -1.01 Billion | -819.3 Million | -710.4 Million | -710.4 Million | -648.2 Million |
Accumulated other comprehensive income | 6.3 Million | 6.3 Million | 4.2 Million | 4.6 Million | 4.6 Million | 2.3 Million |
Common Stock Equity | 2.04 Billion | 2.04 Billion | 2.23 Billion | 2.33 Billion | 2.33 Billion | 2.38 Billion |
Capital Lease Obligation | 138.7 Million | 109 Million | 145.1 Million | 130.9 Million | 130.9 Million | 177.6 Million |
Total Investments | 264 Million | - | 354.3 Million | 341.4 Million | 341.4 Million | 340.5 Million |
Total Debt | 778.8 Million | 917.5 Million | 1 Billion | 937.4 Million | 937.4 Million | 958.8 Million |
Net Debt | 357.1 Million | 495.8 Million | 559.2 Million | 431.8 Million | 431.8 Million | 445.9 Million |
ARCHIES
NVT
LNG
PAY
8416
3708