PLN 115.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 164.29 Million | 186.74 Million | 196.01 Million | 175.73 Million | 176.45 Million | 155.09 Million |
Total Current Assets | 50.99 Million | 71.54 Million | 77.82 Million | 53.2 Million | 52.47 Million | 34.59 Million |
Cash And Short Term Investments | 8.74 Million | 9.65 Million | 7.76 Million | 2.62 Million | 877 Thousand | 839 Thousand |
Cash and Cash Equivalents | 8.74 Million | 9.65 Million | 7.76 Million | 2.62 Million | 877 Thousand | 839 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.6 Million | 25.87 Million | 25.09 Million | 22.8 Million | 18.88 Million | 9.87 Million |
Inventory | 24.17 Million | 31.28 Million | 42.15 Million | 27.28 Million | 32.17 Million | 23.34 Million |
Other Current Assets | 1.46 Million | 4.73 Million | 2.43 Million | 368 Thousand | 536 Thousand | 10.41 Million |
Total Non-Current Assets | 113.3 Million | 115.2 Million | 118.19 Million | 122.52 Million | 123.98 Million | 120.49 Million |
Net PPE | 112.91 Million | 114.84 Million | 117.79 Million | 122.13 Million | 123.56 Million | 120.3 Million |
Good Will And Intangible Assets | 387 Thousand | 353 Thousand | 398 Thousand | 394 Thousand | 416 Thousand | 194 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 387 Thousand | 353 Thousand | 398 Thousand | 394 Thousand | 416 Thousand | 194 Thousand |
Long-Term Investments | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Tax Assets | -1000.00 | 466 Thousand | 542 Thousand | 620 Thousand | 496 Thousand | 443 Thousand |
Other Non Current Assets | 1000.00 | -466 Thousand | -542 Thousand | -620 Thousand | -496 Thousand | -443 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.77 Million | 39.49 Million | 70.13 Million | 46.6 Million | 48 Million | 39.86 Million |
Total Current Liabilities | 18.39 Million | 24.44 Million | 56.42 Million | 33.26 Million | 35.29 Million | 32.29 Million |
Account Payables | 13.15 Million | 18.09 Million | 30.67 Million | 17.34 Million | 16.6 Million | 12.07 Million |
Tax Payables | 774 Thousand | 2.11 Million | 11.85 Million | 6.72 Million | 290 Thousand | 58 Thousand |
Short Term Debt | 28 Thousand | 27 Thousand | 10.29 Million | 4.93 Million | 14.5 Million | 4.57 Million |
Deferred Revenue | 3.97 Million | 4.58 Million | 13.67 Million | 9.6 Million | 2.21 Million | 58 Thousand |
Other Current Liabilities | 1.23 Million | 1.74 Million | 1.79 Million | 1.38 Million | 1.97 Million | 15.58 Million |
Total Non Current Liabilities | 15.38 Million | 15.04 Million | 13.71 Million | 13.33 Million | 12.71 Million | 7.57 Million |
Long-Term Debt | 4.9 Million | 4.93 Million | 4.96 Million | 4.99 Million | 5.03 Million | 76 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 184 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188 Thousand | 191 Thousand | 226 Thousand | 221 Thousand | 212 Thousand | 177 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 130.51 Million | 147.25 Million | 125.87 Million | 129.12 Million | 128.45 Million | 115.22 Million |
Stock Holders Equity | 130.51 Million | 147.25 Million | 125.87 Million | 129.12 Million | 128.45 Million | 115.22 Million |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 60.16 Million | 58.25 Million | 86.64 Million | 77.57 Million | 50.12 Million | 47.57 Million |
Accumulated other comprehensive income | 905 Thousand | 928 Thousand | 34.23 Million | 46.55 Million | 73.32 Million | 62.65 Million |
Common Stock Equity | 130.51 Million | 147.25 Million | 125.87 Million | 129.12 Million | 128.45 Million | 115.22 Million |
Capital Lease Obligation | 4.93 Million | 4.96 Million | 4.99 Million | 5.03 Million | 5.11 Million | 165 Thousand |
Total Investments | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Debt | 4.93 Million | 4.96 Million | 15.25 Million | 9.92 Million | 19.54 Million | 4.65 Million |
Net Debt | -3.81 Million | -4.69 Million | 7.48 Million | 7.3 Million | 18.66 Million | 3.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 193.29 Million | 178.33 Million | 164.29 Million | 164.29 Million | 166.79 Million | 196.59 Million |
Total Current Assets | 80.59 Million | 64.95 Million | 50.99 Million | 50.99 Million | 53.65 Million | 82.84 Million |
Cash And Short Term Investments | 19.92 Million | 15.42 Million | 8.74 Million | 8.74 Million | 11.87 Million | 33.43 Million |
Cash and Cash Equivalents | 19.92 Million | 15.42 Million | 8.74 Million | 8.74 Million | 11.87 Million | 33.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.79 Million | 21.18 Million | 16.6 Million | 16.6 Million | 21.87 Million | 15.92 Million |
Inventory | 32.47 Million | 28.35 Million | 24.17 Million | 24.17 Million | 19.9 Million | 31.04 Million |
Other Current Assets | 3.39 Million | -1.00 | 1.46 Million | 1.46 Million | 2.33 Million | 2.44 Million |
Total Non-Current Assets | 112.7 Million | 113.37 Million | 113.3 Million | 113.3 Million | 113.13 Million | 113.75 Million |
Net PPE | 112.34 Million | 113 Million | 112.91 Million | 112.91 Million | 112.73 Million | 113.33 Million |
Good Will And Intangible Assets | 360 Thousand | 374 Thousand | 387 Thousand | 387 Thousand | 399 Thousand | 410 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 360 Thousand | 374 Thousand | 387 Thousand | 387 Thousand | 399 Thousand | 410 Thousand |
Long-Term Investments | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Tax Assets | -1000.00 | -374 Thousand | -1000.00 | -1000.00 | -1000.00 | -1000.00 |
Other Non Current Assets | 1000.00 | 374 Thousand | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 50.45 Million | 42.9 Million | 33.77 Million | 33.77 Million | 33.33 Million | 37.3 Million |
Total Current Liabilities | 34.81 Million | 27.4 Million | 18.39 Million | 18.39 Million | 18.2 Million | 22.42 Million |
Account Payables | 25.19 Million | 17.68 Million | 13.15 Million | 13.15 Million | 11.68 Million | 14.52 Million |
Tax Payables | 3.56 Million | 428 Thousand | 774 Thousand | 774 Thousand | 224 Thousand | 1.73 Million |
Short Term Debt | 14 Thousand | 865 Thousand | 28 Thousand | 28 Thousand | -657 Thousand | 1.29 Million |
Deferred Revenue | 6.9 Million | 373 Thousand | 3.97 Million | 3.97 Million | 657 Thousand | 4.65 Million |
Other Current Liabilities | 2.7 Million | 8.48 Million | 1.23 Million | 1.23 Million | 6.52 Million | 1.95 Million |
Total Non Current Liabilities | 15.63 Million | 15.49 Million | 15.38 Million | 15.38 Million | 15.13 Million | 14.88 Million |
Long-Term Debt | 4.89 Million | 4.9 Million | 4.9 Million | 4.9 Million | 4.91 Million | 4.92 Million |
Deferred Revenue Non Current | - | -4.9 Million | - | - | -4.91 Million | -4.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 184 Thousand | 5.09 Million | 188 Thousand | 188 Thousand | 5.1 Million | 5.11 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 142.84 Million | 135.43 Million | 130.51 Million | 130.51 Million | 133.45 Million | 159.28 Million |
Stock Holders Equity | 142.84 Million | 135.43 Million | 130.51 Million | 130.51 Million | 133.45 Million | 159.28 Million |
Common Stock | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Retained Earnings | 72.21 Million | 65.08 Million | 60.16 Million | 60.16 Million | 53.08 Million | 70.28 Million |
Accumulated other comprehensive income | 65.73 Million | 65.44 Million | 905 Thousand | 905 Thousand | 75.44 Million | 84.07 Million |
Common Stock Equity | 142.84 Million | 135.43 Million | 130.51 Million | 130.51 Million | 133.45 Million | 159.28 Million |
Capital Lease Obligation | 4.9 Million | 4.9 Million | 4.93 Million | 4.93 Million | 4.91 Million | 4.92 Million |
Total Investments | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Total Debt | 4.9 Million | 5.76 Million | 4.93 Million | 4.93 Million | 4.91 Million | 1.29 Million |
Net Debt | -15.01 Million | -9.66 Million | -3.81 Million | -3.81 Million | -6.95 Million | -32.13 Million |
LNG
0HOT
4579
3708
IFL
ARCHIES