AUD 3.6
(4.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.86 Billion | 1.94 Billion | 2.14 Billion | 1.23 Billion | 1.07 Billion | 1.05 Billion |
Cost of Revenue | 1.22 Billion | 730.9 Million | 818.5 Million | 594.7 Million | 557.5 Million | 684.11 Million |
Gross Profit | 635.9 Million | 1.21 Billion | 1.32 Billion | 638.6 Million | 521.2 Million | 374.64 Million |
Operating Expenses | 1.34 Billion | 1.05 Billion | 1.16 Billion | 552.7 Million | 394.5 Million | 407.34 Million |
Selling, General and Administrative Expenses | 798.3 Million | 317.6 Million | 355.1 Million | 161.1 Million | 103.5 Million | 96.69 Million |
Research and Development Expenses | - | - | 0.01 | -0.11 | 0.07 | -0.04 |
Other Expenses | - | -1.05 Billion | -1.16 Billion | -552.7 Million | -394.5 Million | -548.06 Million |
Cost and Expenses | 1.86 Billion | 1.78 Billion | 1.97 Billion | 1.14 Billion | 952 Million | 1.09 Billion |
Operating Income | 207.6 Million | 160.1 Million | 164.7 Million | 85.9 Million | 126.7 Million | -4.99 Million |
Interest Expense | 60 Million | 54.5 Million | 29.3 Million | 10.9 Million | 14.2 Million | 12.88 Million |
Income Tax Expense | -84.9 Million | -1.5 Million | 12 Million | 11.2 Million | 25.9 Million | 15.58 Million |
Earnings before Tax | -271 Million | -6.7 Million | 26.2 Million | -140.6 Million | 79.2 Million | -45.58 Million |
Net Income | -185.3 Million | 8.19 Million | 36.8 Million | -142.6 Million | 56.9 Million | -34.84 Million |
Earnings Per Share Basic | -0.28 | 0.01 | 0.06 | -0.24 | 0.15 | -0.09 |
Earnings Per Share Diluted | -0.28 | 0.01 | 0.06 | -0.24 | 0.15 | -0.09 |
Weighted Average Shares Outstanding | 664.5 Million | 658.1 Million | 649.6 Million | 589.3 Million | 380.12 Million | 380.51 Million |
Weighted Average Shares Outstanding (Diluted) | 664.5 Million | 658.1 Million | 652.2 Million | 589.3 Million | 380.88 Million | 381.57 Million |
Gross Margin | 0.34 | 0.62 | 0.62 | 0.52 | 0.48 | 0.35 |
EBIT Margin | 0.06 | 0.15 | 0.14 | 0.14 | 0.18 | 0.04 |
Profit Margin | -0.10 | 0.00 | 0.02 | -0.12 | 0.05 | -0.03 |
EBITDA | 117.9 Million | 284.2 Million | 172.5 Million | 174.1 Million | 195.6 Million | 12.15 Million |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.08 | 0.07 | 0.12 | -0.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.93 Billion | 960.9 Million | 969.9 Million | 1.94 Billion | 962.5 Million | 982.3 Million |
Cost of Revenue | 696.2 Million | 344 Million | 352.2 Million | 730.9 Million | 353.7 Million | 385.9 Million |
Gross Profit | 1.23 Billion | 616.9 Million | 617.7 Million | 1.21 Billion | 608.8 Million | 596.4 Million |
Operating Expenses | -1.23 Billion | 58.99 Million | 394.2 Million | 1.05 Billion | 323.3 Million | 299.59 Million |
Selling, General and Administrative Expenses | - | 59 Million | 159 Million | - | 163.9 Million | 153.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.23 Billion | -0.21 | -0.07 | -1.05 Billion | - | -0.01 |
Cost and Expenses | 1.93 Billion | 14.1 Million | 927.6 Million | 1.78 Billion | 851.1 Million | 933.6 Million |
Operating Income | -2.6 Million | -135.4 Million | 42.3 Million | 160.1 Million | 111.4 Million | 48.7 Million |
Interest Expense | - | - | - | 54.5 Million | - | - |
Income Tax Expense | -75 Million | -0.20 | -14.5 Million | -1.5 Million | 600 Thousand | -2.1 Million |
Earnings before Tax | -271 Million | -0.20 | -69.4 Million | -6.7 Million | 3.4 Million | -10.1 Million |
Net Income | -185.3 Million | 664.53 Million | -49.9 Million | 8.19 Million | 7.6 Million | 600 Thousand |
Earnings Per Share Basic | - | 1.00 | -0.08 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | - | 1.00 | -0.08 | - | 0.01 | -0.01 |
Weighted Average Shares Outstanding | 664.5 Million | 664.45 Million | 664.4 Million | 658.1 Million | 658.31 Million | 655.4 Million |
Weighted Average Shares Outstanding (Diluted) | 664.5 Million | 664.45 Million | 664.4 Million | 658.1 Million | 658.31 Million | 657 Million |
Gross Margin | 0.64 | 0.64 | 0.64 | 0.62 | 0.63 | 0.61 |
EBIT Margin | - | -0.06 | 0.11 | - | 0.18 | 0.11 |
Profit Margin | -0.10 | 0.69 | -0.05 | 0.00 | 0.01 | 0.00 |
EBITDA | - | -60.5 Million | 103.8 Million | - | 172.3 Million | 111.9 Million |
Earnings Before Tax Margin | -0.00 | -0.14 | 0.04 | 0.08 | 0.12 | 0.05 |
ARCHIES
NVT
LNG
PAY
8416
3708