AUD 0.21
(-7.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8799.00 | 8095.00 | 54.77 Thousand | 149.48 Thousand | 2220.00 | 843.17 Thousand |
Cost of Revenue | - | - | - | 95.64 Thousand | -120.99 Thousand | 571.46 Thousand |
Gross Profit | 8799.00 | 8095.00 | 54.77 Thousand | 53.83 Thousand | 123.21 Thousand | 271.71 Thousand |
Operating Expenses | 1.98 Million | 3.63 Million | 2.57 Million | 2.56 Million | 3.45 Million | 6.96 Million |
Selling, General and Administrative Expenses | 1.99 Million | 3.67 Million | 2.57 Million | 2.56 Million | 3.45 Million | 3.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 11.29 Thousand | 42.23 Thousand | 35.66 Thousand | 350.85 Thousand | -834.42 Thousand | -1.8 Million |
Cost and Expenses | 2.21 Million | 3.83 Million | 2.68 Million | 2.65 Million | 3.76 Million | 7.54 Million |
Operating Income | -2.2 Million | -3.82 Million | -2.63 Million | -2.65 Million | -3.76 Million | -6.67 Million |
Interest Expense | 26.54 Thousand | 19.99 Thousand | 18.73 Thousand | 55.57 Thousand | 177.72 Thousand | 688 Thousand |
Income Tax Expense | 5.57 Million | -2.00 | -3.00 | -2.00 | -4.00 | 1.08 Million |
Earnings before Tax | 5.57 Million | 2.93 Million | -2.92 Million | -2.36 Million | -4.72 Million | -7.33 Million |
Net Income | 5.57 Million | 2.93 Million | -2.92 Million | -2.36 Million | -4.72 Million | -7.33 Million |
Earnings Per Share Basic | 0.02 | 0.01 | -0.01 | -0.01 | -0.02 | -0.03 |
Earnings Per Share Diluted | 0.02 | 0.01 | -0.01 | -0.01 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 316.63 Million | 316.63 Million | 309.41 Million | 294.01 Million | 249.25 Million | 220.34 Million |
Weighted Average Shares Outstanding (Diluted) | 316.63 Million | 319.7 Million | 309.41 Million | 294.01 Million | 249.25 Million | 220.34 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.36 | 55.50 | 0.32 |
EBIT Margin | 663.37 | -447.90 | -46.05 | -17.14 | -1555.76 | -6.43 |
Profit Margin | 633.51 | 362.14 | -53.45 | -15.80 | -2129.02 | -8.70 |
EBITDA | 5.83 Million | 3.15 Million | -2.79 Million | -2.21 Million | -4.23 Million | -6.53 Million |
Earnings Before Tax Margin | -250.95 | -472.85 | -48.07 | -17.78 | -1695.33 | -7.92 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 8799.00 | - | 8095.00 | 8095.00 | - | 54.77 Thousand |
Cost of Revenue | - | 124.69 Thousand | - | - | 76.22 Thousand | - |
Gross Profit | 8799.00 | -124.69 Thousand | 8095.00 | 8095.00 | -76.22 Thousand | 54.77 Thousand |
Operating Expenses | 901.52 Thousand | 1.02 Million | 2.3 Million | 3.63 Million | 1.33 Million | 2.57 Million |
Selling, General and Administrative Expenses | 909.32 Thousand | 1.02 Million | 2.33 Million | - | 1.33 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7800.00 | 3490.00 | 37.64 Thousand | 42.23 Thousand | - | 35.66 Thousand |
Cost and Expenses | 1.01 Million | 1.02 Million | 2.42 Million | 3.83 Million | 1.41 Million | 2.68 Million |
Operating Income | -1 Million | -1.02 Million | -2.41 Million | -3.82 Million | -1.41 Million | -2.63 Million |
Interest Expense | 15.36 Thousand | 11.17 Thousand | 8248.00 | 19.99 Thousand | 11.74 Thousand | 18.73 Thousand |
Income Tax Expense | 1.00 | -2.00 | - | -2.00 | -2.00 | -3.00 |
Earnings before Tax | 4.26 Million | 1.31 Million | 1.55 Million | 2.93 Million | 1.37 Million | -2.92 Million |
Net Income | 4.26 Million | 1.31 Million | 1.55 Million | 2.93 Million | 1.37 Million | -2.92 Million |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | - | 0.00 | - |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | - | 0.00 | - |
Weighted Average Shares Outstanding | 316.63 Million | 316.88 Million | 316.63 Million | 316.63 Million | 316.63 Million | 309.41 Million |
Weighted Average Shares Outstanding (Diluted) | 316.63 Million | 316.88 Million | 322.47 Million | 319.7 Million | 316.63 Million | 309.41 Million |
Gross Margin | 1.00 | - | 1.00 | 1.00 | - | 1.00 |
EBIT Margin | 486.17 | - | -283.27 | - | - | - |
Profit Margin | 484.42 | - | 192.06 | 362.14 | - | -53.45 |
EBITDA | 4.27 Million | 1.42 Million | -2.29 Million | - | -1.33 Million | - |
Earnings Before Tax Margin | -114.13 | - | -298.80 | -472.85 | - | -48.07 |
7201
NWCN
OCDDY
9957
1122
MKRIF