USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 446.01 Thousand | 106.49 Thousand | - | - | - | - |
Cost of Revenue | 436.66 Thousand | 82.89 Thousand | 15.14 Thousand | 456.00 | 878.00 | 1261.00 |
Gross Profit | 9351.00 | 23.6 Thousand | -15.14 Thousand | -456.00 | -878.00 | -1261.00 |
Operating Expenses | 1.15 Million | 652.65 Thousand | 696.49 Thousand | 292.49 Thousand | 317.11 Thousand | 358.81 Thousand |
Selling, General and Administrative Expenses | 772.94 Thousand | 655.93 Thousand | 696.49 Thousand | 292.49 Thousand | 317.11 Thousand | 358.81 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 382.99 Thousand | -3286.00 | - | - | - | - |
Cost and Expenses | 1.59 Million | 735.55 Thousand | 696.49 Thousand | 292.49 Thousand | 317.11 Thousand | 358.81 Thousand |
Operating Income | -1.14 Million | -629.05 Thousand | -696.49 Thousand | -292.49 Thousand | -317.11 Thousand | -358.81 Thousand |
Interest Expense | 314.11 Thousand | 296.23 Thousand | 519.85 Thousand | 532.6 Thousand | 576.59 Thousand | 566.88 Thousand |
Income Tax Expense | - | 296.22 Thousand | 519.85 Thousand | 532.6 Thousand | 576.59 Thousand | 459.38 Thousand |
Earnings before Tax | -1.9 Million | -925.27 Thousand | -1.21 Million | 4.86 Million | -893.7 Thousand | -818.2 Thousand |
Net Income | -1.9 Million | -1.22 Million | -1.73 Million | 4.86 Million | -1.47 Million | -818.2 Thousand |
Earnings Per Share Basic | -0.09 | -0.06 | -0.16 | 0.55 | -0.17 | -0.10 |
Earnings Per Share Diluted | -0.09 | -0.06 | -0.16 | 0.55 | -0.17 | -0.10 |
Weighted Average Shares Outstanding | 22.34 Million | 21.01 Million | 11.02 Million | 8.77 Million | 8.76 Million | 8.43 Million |
Weighted Average Shares Outstanding (Diluted) | 22.34 Million | 21.01 Million | 11.02 Million | 8.77 Million | 8.76 Million | 8.44 Million |
Gross Margin | 0.02 | 0.22 | - | - | - | - |
EBIT Margin | -2.34 | -5.16 | - | - | - | - |
Profit Margin | -4.27 | -11.47 | - | - | - | - |
EBITDA | -1.04 Million | -549.81 Thousand | -680.64 Thousand | -292.49 Thousand | -316.23 Thousand | -250.05 Thousand |
Earnings Before Tax Margin | -2.57 | -5.91 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 206.67 Thousand | 216.91 Thousand | 446.01 Thousand | 68.89 Thousand | 35.14 Thousand | 93.53 Thousand |
Cost of Revenue | 294.78 Thousand | 300.73 Thousand | 819.66 Thousand | 153.09 Thousand | 35.29 Thousand | 79.32 Thousand |
Gross Profit | -88.1 Thousand | -83.82 Thousand | -373.64 Thousand | -84.19 Thousand | -143.00 | 14.21 Thousand |
Operating Expenses | 115.84 Thousand | 163.16 Thousand | 772.94 Thousand | 104.74 Thousand | 288.59 Thousand | 312.12 Thousand |
Selling, General and Administrative Expenses | 115.84 Thousand | 163.16 Thousand | - | 104.74 Thousand | 209.16 Thousand | 211.87 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 86.47 Thousand | - | - | -122.5 Thousand | - | - |
Cost and Expenses | 410.62 Thousand | 463.9 Thousand | 1.59 Million | 257.83 Thousand | 323.88 Thousand | 391.44 Thousand |
Operating Income | -203.95 Thousand | -246.99 Thousand | -1.14 Million | -188.94 Thousand | -289 Thousand | -748.23 Thousand |
Interest Expense | 74.57 Thousand | 73.24 Thousand | 314.11 Thousand | 82.52 Thousand | 79.04 Thousand | 77.72 Thousand |
Income Tax Expense | 3.00 | 5.00 | -2.00 | -1.00 | 269.00 | 77.72 Thousand |
Earnings before Tax | -278.51 Thousand | -320.21 Thousand | -1.9 Million | -282.49 Thousand | -367.78 Thousand | -813.73 Thousand |
Net Income | -278.51 Thousand | -320.21 Thousand | -1.9 Million | -282.49 Thousand | -367.78 Thousand | -813.73 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 22.96 Million | 22.8 Million | 22.34 Million | 22.48 Million | 24.62 Million | 23.12 Million |
Weighted Average Shares Outstanding (Diluted) | 22.96 Million | 22.8 Million | 22.34 Million | 22.48 Million | 24.62 Million | 23.12 Million |
Gross Margin | -0.43 | -0.39 | -0.84 | -1.22 | -0.00 | 0.15 |
EBIT Margin | -0.51 | -0.68 | - | -1.31 | -5.33 | -1.57 |
Profit Margin | -1.35 | -1.48 | -4.27 | -4.10 | -10.46 | -8.70 |
EBITDA | -106.29 Thousand | -147.28 Thousand | - | -90.49 Thousand | -187.29 Thousand | -147 Thousand |
Earnings Before Tax Margin | -0.99 | -1.14 | -2.57 | -2.74 | -8.22 | -8.00 |
OCDDY
CFGX
PSX
MKRIF
HAV
7201