SAR 6.72
(0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 41.17 Million | 40.84 Million | 57.45 Million | 24.12 Million | 38.68 Million | 40.88 Million |
Cost of Revenue | 20.67 Million | 21.37 Million | 19.94 Million | 18.66 Million | 16.22 Million | 15.98 Million |
Gross Profit | 20.49 Million | 19.46 Million | 37.5 Million | 5.45 Million | 22.45 Million | 24.89 Million |
Operating Expenses | 29.43 Million | 28.91 Million | 26.83 Million | 13.87 Million | 2.37 Billion | -225.31 Million |
Selling, General and Administrative Expenses | 29.29 Million | 11.76 Million | 11 Million | 6.7 Million | 16.33 Million | 19.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 17.14 Million | 15.83 Million | 7.17 Million | 2.37 Billion | -225.31 Million |
Cost and Expenses | 49.96 Million | 50.29 Million | 46.77 Million | 32.53 Million | 16.22 Million | 15.98 Million |
Operating Income | -8.79 Million | -9.26 Million | 10.67 Million | -3.41 Million | 2.4 Billion | -200.42 Million |
Interest Expense | 206.38 Thousand | 118 Thousand | 121 Thousand | 101 Thousand | - | - |
Income Tax Expense | 799.88 Thousand | 1.05 Million | 781.36 Thousand | 2.46 Million | 2.37 Billion | -180.07 Million |
Earnings before Tax | -8.97 Million | -9.38 Million | 22.33 Million | -13.41 Million | 24.41 Million | -19.91 Million |
Net Income | -9.77 Million | -10.43 Million | 21.54 Million | -15.87 Million | -2.35 Billion | 160.16 Million |
Earnings Per Share Basic | -0.10 | -0.10 | 0.22 | -0.16 | -23.53 | 16.02 |
Earnings Per Share Diluted | -0.10 | -0.10 | 0.22 | -0.16 | -23.53 | 16.02 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 10 Million |
Gross Margin | 0.50 | 0.48 | 0.65 | 0.23 | 0.58 | 0.61 |
EBIT Margin | 0.09 | 0.08 | 0.40 | 0.34 | 62.08 | -4.77 |
Profit Margin | -0.24 | -0.26 | 0.38 | -0.66 | -60.82 | 3.92 |
EBITDA | 3.78 Million | 3.2 Million | 34.4 Million | -1.81 Million | 35.68 Million | -194.86 Million |
Earnings Before Tax Margin | -0.21 | -0.23 | 0.19 | -0.14 | 62.08 | -4.90 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.6 Million | 9.08 Million | 41.17 Million | 18.97 Million | 7.35 Million | 5.52 Million |
Cost of Revenue | 7.54 Million | 9.04 Million | 20.67 Million | 5.5 Million | 6.24 Million | 5.45 Million |
Gross Profit | 50.49 Thousand | 47.4 Thousand | 20.49 Million | 13.46 Million | 1.1 Million | 67.69 Thousand |
Operating Expenses | 8.23 Million | 6.95 Million | 29.29 Million | 5.1 Million | 6.9 Million | 6.76 Million |
Selling, General and Administrative Expenses | 8.23 Million | 6.95 Million | - | 5.1 Million | 6.9 Million | 6.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8.23 Million | 49.86 Thousand | 34.9 Thousand | -33.31 Thousand | 38.67 Thousand | 15.9 Thousand |
Cost and Expenses | 15.78 Million | 16 Million | 49.96 Million | 10.61 Million | 13.15 Million | 12.21 Million |
Operating Income | -8.18 Million | -6.91 Million | -8.79 Million | 8.36 Million | -5.8 Million | -6.69 Million |
Interest Expense | 67.52 Thousand | 67.52 Thousand | 206.38 Thousand | 51.89 Thousand | 51.49 Thousand | 51.49 Thousand |
Income Tax Expense | 102.59 Thousand | 143.79 Thousand | 799.88 Thousand | 564.37 Thousand | -42.8 Thousand | 80.66 Thousand |
Earnings before Tax | -7.88 Million | -6.92 Million | -8.97 Million | 8.27 Million | -5.81 Million | -6.73 Million |
Net Income | -7.98 Million | -7.07 Million | -9.77 Million | 7.71 Million | -5.77 Million | -6.81 Million |
Earnings Per Share Basic | -0.08 | -0.07 | - | 0.08 | -0.06 | -0.07 |
Earnings Per Share Diluted | -0.08 | -0.07 | - | 0.08 | -0.06 | -0.07 |
Weighted Average Shares Outstanding | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Weighted Average Shares Outstanding (Diluted) | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Gross Margin | 0.01 | 0.01 | 0.50 | 0.71 | 0.15 | 0.01 |
EBIT Margin | -0.54 | -0.36 | - | 0.62 | -0.36 | -0.73 |
Profit Margin | -1.05 | -0.78 | -0.24 | 0.41 | -0.78 | -1.23 |
EBITDA | -4.13 Million | -3.23 Million | - | 11.8 Million | -2.65 Million | -4.03 Million |
Earnings Before Tax Margin | -1.08 | -0.76 | -0.21 | 0.44 | -0.79 | -1.21 |
NWCN
OCDDY
CFGX
1122
MKRIF
HAV