AUD 0.21
(-7.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 53.61 Million | 47.94 Million | 44.2 Million | 44.68 Million | 40.83 Million | 45.05 Million |
Total Current Assets | 23.44 Million | 25.78 Million | 1.91 Million | 4.15 Million | 1.67 Million | 3.98 Million |
Cash And Short Term Investments | 1.16 Million | 3.65 Million | 1.61 Million | 4 Million | 1.48 Million | 3.81 Million |
Cash and Cash Equivalents | 1.16 Million | 3.65 Million | 1.61 Million | 4 Million | 1.48 Million | 3.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 162.46 Thousand | 249.89 Thousand | 98.71 Thousand | 62.99 Thousand | 102.35 Thousand | 46 Thousand |
Inventory | - | - | - | - | - | -46 Thousand |
Other Current Assets | 22.12 Million | 21.88 Million | 204.17 Thousand | 83.06 Thousand | 89.19 Thousand | 168.26 Thousand |
Total Non-Current Assets | 30.16 Million | 22.16 Million | 42.28 Million | 40.53 Million | 39.15 Million | 38.39 Million |
Net PPE | 3.23 Million | 3.37 Million | 2.93 Million | 2.58 Million | 2.66 Million | 38.36 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.32 Million | 222.25 Thousand | 300.91 Thousand | 600.83 Thousand | 920.41 Thousand | 34.42 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.6 Million | 18.56 Million | 39.04 Million | 37.34 Million | 35.56 Million | -38.39 Million |
Other Assets | - | 1.00 | - | - | - | 2.67 Million |
Total Liabilities | 1.69 Million | 1.71 Million | 1.19 Million | 1.58 Million | 1.67 Million | 6.72 Million |
Total Current Liabilities | 1.52 Million | 1.54 Million | 1.15 Million | 1.41 Million | 1.6 Million | 6.03 Million |
Account Payables | 296.58 Thousand | 128.28 Thousand | 193.24 Thousand | 294.61 Thousand | 348.73 Thousand | 527.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.16 Thousand | 38.37 Thousand | 62.36 Thousand | 10.37 Thousand | 75.36 Thousand | 2.63 Million |
Deferred Revenue | - | - | - | - | - | 1.14 Million |
Other Current Liabilities | 1.19 Million | 1.38 Million | 896.55 Thousand | 1.11 Million | 1.18 Million | 1.73 Million |
Total Non Current Liabilities | 171.32 Thousand | 163.57 Thousand | 41.72 Thousand | 164.95 Thousand | 63.86 Thousand | 686 Thousand |
Long-Term Debt | - | 133.56 Thousand | 41.72 Thousand | 53.45 Thousand | 63.86 Thousand | - |
Deferred Revenue Non Current | - | - | - | 111.5 Thousand | 675.9 Thousand | 676 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171.32 Thousand | 30.01 Thousand | - | 111.5 Thousand | -675.91 Thousand | 10 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | -511.00 |
Total Equity | 51.91 Million | 46.23 Million | 43 Million | 43.1 Million | 39.16 Million | 38.33 Million |
Stock Holders Equity | 51.91 Million | 46.23 Million | 43 Million | 43.1 Million | 39.16 Million | 38.33 Million |
Common Stock | 85.22 Million | 85.22 Million | 85.21 Million | 82.82 Million | 76.9 Million | 71.67 Million |
Retained Earnings | -31.47 Million | -37.5 Million | -40.74 Million | -38.37 Million | -36.09 Million | -31.42 Million |
Accumulated other comprehensive income | -1.82 Million | -1.48 Million | -1.46 Million | -1.34 Million | -1.65 Million | -1.91 Million |
Common Stock Equity | 51.91 Million | 46.23 Million | 43 Million | 43.1 Million | 39.16 Million | 38.33 Million |
Capital Lease Obligation | - | 133.56 Thousand | 41.72 Thousand | 53.45 Thousand | 63.86 Thousand | - |
Total Investments | 5.32 Million | 222.25 Thousand | 300.91 Thousand | 600.83 Thousand | 920.41 Thousand | 34.42 Thousand |
Total Debt | 32.16 Thousand | 171.93 Thousand | 104.08 Thousand | 63.83 Thousand | 139.23 Thousand | 2.63 Million |
Net Debt | -1.12 Million | -3.47 Million | -1.5 Million | -3.94 Million | -1.34 Million | -1.18 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 53.61 Million | 49.15 Million | 47.94 Million | 47.94 Million | 46.45 Million | 44.2 Million |
Total Current Assets | 23.44 Million | 25.32 Million | 25.78 Million | 25.78 Million | 3.18 Million | 1.91 Million |
Cash And Short Term Investments | 1.16 Million | 3.48 Million | 3.65 Million | 3.65 Million | 1.89 Million | 1.61 Million |
Cash and Cash Equivalents | 1.16 Million | 3.48 Million | 3.65 Million | 3.65 Million | 1.89 Million | 1.61 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 162.46 Thousand | 13.31 Thousand | 249.89 Thousand | 249.89 Thousand | 1.28 Million | 98.71 Thousand |
Inventory | - | -13.31 Thousand | - | - | -1.28 Million | - |
Other Current Assets | 22.12 Million | 21.8 Million | 21.88 Million | 21.88 Million | 1.28 Million | 204.17 Thousand |
Total Non-Current Assets | 30.16 Million | 23.82 Million | 22.16 Million | 22.16 Million | 43.27 Million | 42.28 Million |
Net PPE | 3.23 Million | 23.51 Million | 3.37 Million | 3.37 Million | 3.2 Million | 2.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.32 Million | 312.08 Thousand | 222.25 Thousand | 222.25 Thousand | 280.25 Thousand | 300.91 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.6 Million | - | 18.56 Million | 18.56 Million | 39.79 Million | 39.04 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.69 Million | 1.54 Million | 1.71 Million | 1.71 Million | 2.05 Million | 1.19 Million |
Total Current Liabilities | 1.52 Million | 1.39 Million | 1.54 Million | 1.54 Million | 1.99 Million | 1.15 Million |
Account Payables | 296.58 Thousand | 511.89 Thousand | 661.91 Thousand | 128.28 Thousand | 532.9 Thousand | 193.24 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 32.16 Thousand | 30.54 Thousand | 38.37 Thousand | 38.37 Thousand | 156.73 Thousand | 62.36 Thousand |
Deferred Revenue | - | 1.00 | - | - | - | - |
Other Current Liabilities | 1.19 Million | 847.75 Thousand | 847.9 Thousand | 1.38 Million | 1.3 Million | 896.55 Thousand |
Total Non Current Liabilities | 171.32 Thousand | 157.61 Thousand | 163.57 Thousand | 163.57 Thousand | 57.59 Thousand | 41.72 Thousand |
Long-Term Debt | - | 126.19 Thousand | 133.56 Thousand | 133.56 Thousand | 30.06 Thousand | 41.72 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 171.32 Thousand | 31.42 Thousand | 30.01 Thousand | 30.01 Thousand | 27.52 Thousand | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 51.91 Million | 47.6 Million | 46.23 Million | 46.23 Million | 44.4 Million | 43 Million |
Stock Holders Equity | 51.91 Million | 47.6 Million | 46.23 Million | 46.23 Million | 44.4 Million | 43 Million |
Common Stock | 85.22 Million | 85.22 Million | 85.22 Million | 85.22 Million | 85.22 Million | 85.21 Million |
Retained Earnings | -31.47 Million | -36.18 Million | -37.5 Million | -37.5 Million | -39.36 Million | -40.74 Million |
Accumulated other comprehensive income | -1.82 Million | -1.42 Million | -1.48 Million | -1.48 Million | -1.44 Million | -1.46 Million |
Common Stock Equity | 51.91 Million | 47.6 Million | 46.23 Million | 46.23 Million | 44.4 Million | 43 Million |
Capital Lease Obligation | - | 156.73 Thousand | 133.56 Thousand | 133.56 Thousand | 186.8 Thousand | 41.72 Thousand |
Total Investments | 5.32 Million | 312.08 Thousand | 222.25 Thousand | 222.25 Thousand | 280.25 Thousand | 300.91 Thousand |
Total Debt | 32.16 Thousand | 126.19 Thousand | 171.93 Thousand | 171.93 Thousand | 186.8 Thousand | 104.08 Thousand |
Net Debt | -1.12 Million | -3.35 Million | -3.47 Million | -3.47 Million | -1.71 Million | -1.5 Million |
7201
NWCN
OCDDY
9957
1122
MKRIF