AUD 0.01
(7.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 30.91 Thousand | 70.88 Thousand | 36.63 Thousand | - |
Gross Profit | -30.91 Thousand | -70.88 Thousand | -36.63 Thousand | - |
Operating Expenses | 1.44 Million | 1.45 Million | 2.21 Million | 204.22 Thousand |
Selling, General and Administrative Expenses | 1.44 Million | 1.45 Million | 2.1 Million | 204.22 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | 7790.00 | 93.97 Thousand | - |
Cost and Expenses | 1.44 Million | 1.52 Million | 2.21 Million | 204.22 Thousand |
Operating Income | -1.44 Million | -1.52 Million | -2.11 Million | -204.22 Thousand |
Interest Expense | - | - | 3357.00 | 1778.00 |
Income Tax Expense | - | 2.00 | 97.33 Thousand | -490.14 |
Earnings before Tax | -5.93 Million | -1.65 Million | -2.11 Million | -205.58 Thousand |
Net Income | -5.93 Million | -1.65 Million | -2.11 Million | -205.58 Thousand |
Earnings Per Share Basic | -0.04 | -0.03 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 136.74 Million | 62.59 Million | 51.04 Million | 51 Million |
Weighted Average Shares Outstanding (Diluted) | 136.74 Million | 62.59 Million | 51.04 Million | 51 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -1.35 Million | -1.58 Million | -2.07 Million | - |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9572.00 | - | 21.34 Thousand | - | 48.26 Thousand | 70.88 Thousand |
Gross Profit | -9572.00 | - | -21.34 Thousand | - | -48.26 Thousand | -70.88 Thousand |
Operating Expenses | 276.11 | 276.11 | 448.03 | 1642.09 | 764.93 Thousand | 1.45 Million |
Selling, General and Administrative Expenses | 276.11 | 276.11 | 448.03 | 448.03 | 764.93 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 7790.00 |
Cost and Expenses | 276.11 | 276.11 | 448.03 | 1642.09 | 813.2 Thousand | 1.52 Million |
Operating Income | -276.11 | -276.11 | -448.03 | -1673.55 | -813.21 Thousand | -1.52 Million |
Interest Expense | - | - | 890.00 | - | - | - |
Income Tax Expense | -1040.13 | -1040.13 | 4.00 | 1.63 Million | 3.00 | 2.00 |
Earnings before Tax | -1325.44 | -1325.44 | -1640.55 | -1640.55 | -952.08 Thousand | -1.65 Million |
Net Income | -1325.44 | -1325.44 | -1640.55 | -1.64 Million | -952.08 Thousand | -1.65 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 161.5 Million | 161.5 Million | 111.98 Million | 111.98 Million | 93.25 Million | 62.59 Million |
Weighted Average Shares Outstanding (Diluted) | 161.5 Million | 161.5 Million | 111.98 Million | 111.98 Million | 93.25 Million | 62.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 983.48 | 983.48 | -1662.88 | -1662.88 | -764.94 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
DIA
STARHFL
SIXWF
TSQ
603387
SYRMA