USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 607.82 Thousand | 630.04 Thousand | 371.63 Thousand | - | - | - |
Gross Profit | -607.82 Thousand | -630.04 Thousand | -371.63 Thousand | - | - | - |
Operating Expenses | 8.39 Million | 7.84 Million | 7.05 Million | 4.59 Million | 835.95 Thousand | 114.78 Thousand |
Selling, General and Administrative Expenses | 4.23 Million | 5.9 Million | 5.31 Million | 3.08 Million | 538.66 Thousand | 114.78 Thousand |
Research and Development Expenses | 1.11 Million | 1.3 Million | 1.36 Million | 1.5 Million | 297.28 Thousand | - |
Other Expenses | 100 Thousand | 111.7 Thousand | 170.23 Thousand | 964.00 | - | -124.04 Thousand |
Cost and Expenses | 5.95 Million | 7.84 Million | 7.05 Million | 4.59 Million | 835.95 Thousand | 114.78 Thousand |
Operating Income | -5.81 Million | -7.72 Million | -6.88 Million | -4.59 Million | -835.95 Thousand | -116.41 Thousand |
Interest Expense | 536.31 Thousand | 583.71 Thousand | 227.98 Thousand | 11.07 Thousand | 1968.00 | 1632.00 |
Income Tax Expense | 636.31 Thousand | 695.41 Thousand | 398.21 Thousand | -3604.91 | -159.17 Thousand | -93.08 Thousand |
Earnings before Tax | -8.83 Million | -16.23 Million | -20.97 Million | -7.17 Million | -820.78 Thousand | -240.44 Thousand |
Net Income | -8.83 Million | -16.23 Million | -20.97 Million | -7.17 Million | -820.78 Thousand | -240.44 Thousand |
Earnings Per Share Basic | -0.49 | -8.04 | -16.59 | -10.61 | -0.38 | -1.00 |
Earnings Per Share Diluted | -0.49 | -8.04 | -16.59 | -10.61 | -0.38 | -1.00 |
Weighted Average Shares Outstanding | 18.05 Million | 2.01 Million | 1.26 Million | 675.72 Thousand | 2.18 Million | 241.19 Thousand |
Weighted Average Shares Outstanding (Diluted) | 18.05 Million | 2.01 Million | 1.26 Million | 675.72 Thousand | 2.18 Million | 241.19 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.11 Million | -7.09 Million | -6.41 Million | -4.59 Million | -835.95 Thousand | -114.78 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 117.86 Thousand | 127.65 Thousand | 147.37 Thousand | 607.82 Thousand | 152.16 Thousand | 141.59 Thousand |
Gross Profit | -117.86 Thousand | -127.65 Thousand | -147.37 Thousand | -607.82 Thousand | -152.16 Thousand | -141.59 Thousand |
Operating Expenses | 852.6 Thousand | 802.47 Thousand | 958.81 Thousand | 5.95 Million | 1.2 Million | 1.23 Million |
Selling, General and Administrative Expenses | 538.35 Thousand | 633.15 Thousand | 782.22 Thousand | - | 796.06 Thousand | 854.3 Thousand |
Research and Development Expenses | 196.38 Thousand | 41.67 Thousand | 29.22 Thousand | - | 257.01 Thousand | 240 Thousand |
Other Expenses | 95 Thousand | - | - | 100 Thousand | - | 50 Thousand |
Cost and Expenses | 852.6 Thousand | 802.47 Thousand | 958.81 Thousand | 5.95 Million | 1.2 Million | 1.23 Million |
Operating Income | -747.94 Thousand | -700.43 Thousand | -958.81 Thousand | -5.72 Million | -1.11 Million | -1.18 Million |
Interest Expense | 180.38 Thousand | 154.15 Thousand | 175.26 Thousand | 536.31 Thousand | 136.59 Thousand | 138.3 Thousand |
Income Tax Expense | 275.38 Thousand | 154.15 Thousand | 175.26 Thousand | 636.31 Thousand | 136.59 Thousand | 188.3 Thousand |
Earnings before Tax | -876.47 Thousand | -1.2 Million | -1.16 Million | -8.83 Million | -3.19 Million | -599.09 Thousand |
Net Income | -876.47 Thousand | -1.2 Million | -1.16 Million | -8.83 Million | -3.19 Million | -599.09 Thousand |
Earnings Per Share Basic | -0.31 | -0.43 | -0.42 | - | -1.16 | -0.04 |
Earnings Per Share Diluted | -0.31 | -0.43 | -0.42 | - | -1.16 | -0.04 |
Weighted Average Shares Outstanding | 2.79 Million | 2.78 Million | 2.76 Million | 2.57 Million | 2.76 Million | 14.92 Million |
Weighted Average Shares Outstanding (Diluted) | 2.79 Million | 2.78 Million | 2.76 Million | 2.57 Million | 2.76 Million | 14.92 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -630.08 Thousand | -572.78 Thousand | -811.44 Thousand | - | -960.26 Thousand | -887.14 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
SXI
DHLGY
EGRNF
FRS
DIA
STARHFL