STAR HOUSING FINANCE LIMITED (STARHFL.BO)
INR 44.0
(-0.79%)
INR 44.0
(-0.79%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 604.73 Million | 357.74 Million | 190.41 Million | 155.6 Million | 159.04 Million | 116.85 Million |
| Cost of Revenue | 7.33 Million | 3.66 Million | 3.17 Million | 2.08 Million | 705 Thousand | 321 Thousand |
| Gross Profit | 597.39 Million | 354.08 Million | 187.24 Million | 153.52 Million | 158.33 Million | 116.53 Million |
| Operating Expenses | 198.66 Million | 160.39 Million | 110.64 Million | 73.74 Million | 43.09 Million | 11.3 Million |
| Selling, General and Administrative Expenses | 0.15 | 0.20 | 0.03 | 0.10 | 0.32 | 0.35 |
| Research and Development Expenses | 0.19 | 0.22 | 0.07 | 0.14 | 0.39 | 0.51 |
| Other Expenses | - | -113.53 Million | -63.4 Million | -57.93 Million | -53.99 Million | -45.67 Million |
| Cost and Expenses | 210.94 Million | 164.7 Million | 114.48 Million | 82.77 Million | 48.59 Million | 12.16 Million |
| Operating Income | 400.35 Million | 193.69 Million | 76.59 Million | 79.77 Million | 115.24 Million | 321 Thousand |
| Interest Expense | - | 112.88 Million | 61.7 Million | 49.88 Million | 49.18 Million | 45.13 Million |
| Income Tax Expense | 25.87 Million | 10.36 Million | 6.96 Million | 6.27 Million | 10.84 Million | 105.22 Million |
| Earnings before Tax | 114.71 Million | 80.16 Million | 13.19 Million | 21.84 Million | 61.24 Million | 105.54 Million |
| Net Income | 88.83 Million | 69.79 Million | 6.22 Million | 15.56 Million | 50.4 Million | 59.54 Million |
| Earnings Per Share Basic | 1.14 | 0.97 | 0.02 | 0.25 | 0.92 | 70.12 Million |
| Earnings Per Share Diluted | 1.11 | 0.93 | 0.02 | 0.25 | 0.92 | 71.43 Million |
| Weighted Average Shares Outstanding | 77.79 Million | 71.99 Million | 256.11 Million | 62.69 Million | 54.68 Million | 0.85 |
| Weighted Average Shares Outstanding (Diluted) | 80.24 Million | 75.13 Million | 256.11 Million | 62.69 Million | 54.68 Million | 0.83 |
| Gross Margin | 0.99 | 0.99 | 0.98 | 0.99 | 1.00 | 1.00 |
| EBIT Margin | 0.67 | 0.55 | 0.42 | 0.52 | 0.73 | 0.90 |
| Profit Margin | 0.15 | 0.20 | 0.03 | 0.10 | 0.32 | 0.51 |
| EBITDA | 407.02 Million | 197.24 Million | 79.31 Million | 81.24 Million | 115.67 Million | 105.54 Million |
| Earnings Before Tax Margin | 0.66 | 0.54 | 0.40 | 0.51 | 0.72 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 209.58 Million | 604.73 Million | 193.4 Million | 163.31 Million | 136.73 Million | 122.9 Million |
| Cost of Revenue | 103.63 Million | 7.33 Million | 83.66 Million | 78.47 Million | 66.85 Million | 55.95 Million |
| Gross Profit | 105.95 Million | 597.39 Million | 109.74 Million | 84.83 Million | 69.87 Million | 66.94 Million |
| Operating Expenses | -64.57 Million | 198.66 Million | 63.6 Million | 50 Million | 42.09 Million | 42.95 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -64.57 Million | -285.64 Million | -63.6 Million | -50 Million | -42.09 Million | -42.95 Million |
| Cost and Expenses | 168.2 Million | 210.94 Million | 147.27 Million | 128.48 Million | 108.95 Million | 98.9 Million |
| Operating Income | 41.38 Million | 400.35 Million | 46.13 Million | 34.82 Million | 27.77 Million | 23.99 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 8.87 Million | 25.87 Million | 13.79 Million | 5.47 Million | 1.39 Million | 5.21 Million |
| Earnings before Tax | 39.06 Million | 114.71 Million | 41.18 Million | 30.68 Million | 22.08 Million | 20.75 Million |
| Net Income | 30.18 Million | 88.83 Million | 27.39 Million | 25.2 Million | 20.68 Million | 15.53 Million |
| Earnings Per Share Basic | 0.38 | - | 0.35 | 0.32 | 0.27 | 0.20 |
| Earnings Per Share Diluted | 0.37 | - | 0.34 | 0.31 | 0.27 | 0.20 |
| Weighted Average Shares Outstanding | 78.72 Million | 77.79 Million | 78.72 Million | 78.04 Million | 77.21 Million | 77.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 81.14 Million | 80.24 Million | 81.06 Million | 80.53 Million | 77.21 Million | 77.15 Million |
| Gross Margin | 0.51 | 0.99 | 0.57 | 0.52 | 0.51 | 0.54 |
| EBIT Margin | 0.21 | - | 0.25 | 0.22 | 0.21 | 0.21 |
| Profit Margin | 0.14 | 0.15 | 0.14 | 0.15 | 0.15 | 0.13 |
| EBITDA | 43.04 Million | - | 48.03 Million | 36.63 Million | 29.3 Million | 25.42 Million |
| Earnings Before Tax Margin | 0.20 | 0.66 | 0.24 | 0.21 | 0.20 | 0.20 |
SIXWF
SXI
DHLGY
SYRMA
FRS
DIA