USD 9.71
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 454.23 Million | 463.07 Million | 417.95 Million | 371.33 Million | 431.4 Million | 430.59 Million |
Cost of Revenue | 329.19 Million | 324.93 Million | 288.3 Million | 282.34 Million | 300.42 Million | 306.86 Million |
Gross Profit | 125.03 Million | 138.14 Million | 129.65 Million | 88.99 Million | 130.98 Million | 123.73 Million |
Operating Expenses | 33.05 Million | 47.26 Million | 47.35 Million | 49.07 Million | 57.02 Million | 47.8 Million |
Selling, General and Administrative Expenses | 8.03 Million | 3.79 Million | 28.26 Million | 28.96 Million | 31.19 Million | 1.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 136.14 Million | 43.47 Million | 19.09 Million | 20.1 Million | 25.83 Million | -167 Thousand |
Cost and Expenses | 473.37 Million | 372.2 Million | 335.66 Million | 331.42 Million | 357.45 Million | 354.66 Million |
Operating Income | -19.13 Million | 88.83 Million | 74.47 Million | 40.73 Million | 72.54 Million | 40.39 Million |
Interest Expense | 38.97 Million | 39.82 Million | 39.84 Million | 31.42 Million | 33.52 Million | 34.26 Million |
Income Tax Expense | -6.14 Million | -564 Thousand | 10.35 Million | -23.85 Million | -14.56 Million | 1.58 Million |
Earnings before Tax | -49.16 Million | 13.82 Million | 29.13 Million | -104.4 Million | -72.06 Million | 1.09 Million |
Net Income | -44.96 Million | 12.33 Million | 16.73 Million | -80.55 Million | -57.5 Million | -32.93 Million |
Earnings Per Share Basic | -2.68 | 0.73 | 0.99 | -4.32 | -3.10 | -1.78 |
Earnings Per Share Diluted | -2.68 | 0.68 | 0.79 | -4.32 | -3.10 | -1.78 |
Weighted Average Shares Outstanding | 16.76 Million | 16.99 Million | 16.83 Million | 18.64 Million | 18.54 Million | 18.47 Million |
Weighted Average Shares Outstanding (Diluted) | 16.76 Million | 18.2 Million | 21.24 Million | 18.64 Million | 18.54 Million | 18.47 Million |
Gross Margin | 0.28 | 0.30 | 0.31 | 0.24 | 0.30 | 0.29 |
EBIT Margin | 0.02 | 0.24 | 0.24 | 0.16 | 0.23 | 0.22 |
Profit Margin | -0.10 | 0.03 | 0.04 | -0.22 | -0.13 | -0.08 |
EBITDA | 7.28 Million | 72.69 Million | 101.39 Million | -60.44 Million | -9.19 Million | 93.04 Million |
Earnings Before Tax Margin | -0.04 | 0.19 | 0.18 | 0.11 | 0.17 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 118.22 Million | 99.63 Million | 454.23 Million | 114.78 Million | 115.1 Million | 121.23 Million |
Cost of Revenue | 90.52 Million | 81.83 Million | 348.39 Million | 88.6 Million | 81.32 Million | 85.65 Million |
Gross Profit | 27.69 Million | 17.8 Million | 105.83 Million | 26.18 Million | 33.78 Million | 35.57 Million |
Operating Expenses | 14.8 Million | 8.08 Million | 33.05 Million | 7.91 Million | 13.67 Million | 13.9 Million |
Selling, General and Administrative Expenses | 14.8 Million | 8.08 Million | - | 7.91 Million | 2.35 Million | 2.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 546 Thousand | 4.15 Million | 5.97 Million | -476 Thousand | 547 Thousand | 4.87 Million |
Cost and Expenses | 105.33 Million | 89.91 Million | 381.45 Million | 96.51 Million | 94.99 Million | 99.55 Million |
Operating Income | 12.89 Million | 9.71 Million | 72.77 Million | 18.26 Million | -10.65 Million | -4.82 Million |
Interest Expense | 8.87 Million | 9 Million | 38.97 Million | 9.51 Million | 9.16 Million | 9.31 Million |
Income Tax Expense | 18.82 Million | 207 Thousand | -6.14 Million | -15.52 Million | 17.47 Million | -6.52 Million |
Earnings before Tax | -30.03 Million | 1.76 Million | -49.16 Million | -17.4 Million | -19.02 Million | -9.22 Million |
Net Income | -49.24 Million | 1.13 Million | -44.96 Million | -2.34 Million | -36.99 Million | -3.2 Million |
Earnings Per Share Basic | -3.26 | 0.07 | - | -0.14 | -2.27 | -0.19 |
Earnings Per Share Diluted | -3.26 | 0.06 | - | -0.14 | -2.27 | -0.19 |
Weighted Average Shares Outstanding | 15.09 Million | 16.56 Million | 16.76 Million | 16.35 Million | 16.27 Million | 17.22 Million |
Weighted Average Shares Outstanding (Diluted) | 15.09 Million | 18.76 Million | 16.76 Million | 16.35 Million | 16.27 Million | 17.22 Million |
Gross Margin | 0.23 | 0.18 | 0.23 | 0.23 | 0.29 | 0.29 |
EBIT Margin | 0.15 | 0.15 | - | 0.20 | 0.23 | 0.27 |
Profit Margin | -0.42 | 0.01 | -0.10 | -0.02 | -0.32 | -0.03 |
EBITDA | 17.9 Million | 14.65 Million | - | 22.97 Million | 26.41 Million | 32.6 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.16 | 0.16 | -0.09 | -0.04 |
603387
SYRMA
FRS
BCEFF
BBAR
DIS