AUD 0.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 76.07 Million | 102.85 Million | 73.03 Million | 22.5 Million | 15.21 Million | 19.06 Million |
Cost of Revenue | 71 Million | 91.85 Million | 62.22 Million | 18.85 Million | 13.27 Million | 16.8 Million |
Gross Profit | 5.07 Million | 10.99 Million | 10.81 Million | 3.65 Million | 1.94 Million | 2.26 Million |
Operating Expenses | 6.81 Million | 8.78 Million | 69.46 Million | 20.26 Million | 1.58 Million | 1.19 Million |
Selling, General and Administrative Expenses | 44.05 Million | 8.78 Million | 33.31 Million | 10.78 Million | 1.58 Million | 1.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 232.62 Thousand | 758.49 Thousand | 834.34 Thousand | - | - |
Cost and Expenses | 77.81 Million | 100.64 Million | 69.46 Million | 20.26 Million | 14.85 Million | 17.99 Million |
Operating Income | -10.97 Million | 2.2 Million | 4.32 Million | 3.07 Million | 354.16 Thousand | 1.07 Million |
Interest Expense | 2.08 Million | 1.82 Million | 717.65 Thousand | 713.49 Thousand | 242.2 Thousand | 22.61 Thousand |
Income Tax Expense | -4.2 Million | -1.95 Million | 1.63 Million | 723.39 Thousand | 551.00 | -263.17 Thousand |
Earnings before Tax | -12.77 Million | 33.89 Thousand | 3.68 Million | 2.36 Million | 435.43 Thousand | 1.26 Million |
Net Income | -8.57 Million | 1.98 Million | 2.04 Million | 1.64 Million | 434.88 Thousand | 1.52 Million |
Earnings Per Share Basic | -0.06 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 |
Earnings Per Share Diluted | -0.06 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 |
Weighted Average Shares Outstanding | 138.37 Million | 128.41 Million | 113.37 Million | 53.36 Million | 55.15 Million | 55.15 Million |
Weighted Average Shares Outstanding (Diluted) | 138.37 Million | 129.16 Million | 120.84 Million | 60.84 Million | 55.15 Million | 55.15 Million |
Gross Margin | 0.07 | 0.11 | 0.15 | 0.16 | 0.13 | 0.12 |
EBIT Margin | 0.06 | 0.17 | 0.23 | 0.22 | 0.12 | 0.07 |
Profit Margin | -0.11 | 0.02 | 0.03 | 0.07 | 0.03 | 0.08 |
EBITDA | 4.37 Million | 17.04 Million | 17.06 Million | 3.95 Million | 2.21 Million | 1.26 Million |
Earnings Before Tax Margin | -0.14 | 0.02 | 0.06 | 0.14 | 0.02 | 0.06 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 76.07 Million | 15.03 Million | 15.03 Million | 45.99 Million | 22.99 Million | 102.85 Million |
Cost of Revenue | 71 Million | 11.23 Million | 11.23 Million | 40.52 Million | 15.9 Million | 91.85 Million |
Gross Profit | 5.07 Million | 3.8 Million | 3.8 Million | 5.47 Million | 7.08 Million | 10.99 Million |
Operating Expenses | 6.81 Million | 780.32 Thousand | 780.32 Thousand | 4.45 Million | 6.57 Million | 8.78 Million |
Selling, General and Administrative Expenses | - | 780.32 Thousand | 780.32 Thousand | 4.75 Million | 1.8 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -134.64 Thousand | - | 297.8 Thousand | - | 232.62 Thousand |
Cost and Expenses | 77.81 Million | 12.01 Million | 12.01 Million | 44.97 Million | 22.48 Million | 100.64 Million |
Operating Income | -1.74 Million | 3.02 Million | 3.02 Million | 1.01 Million | 508.71 Thousand | 2.2 Million |
Interest Expense | 2.08 Million | 1.06 Million | - | 1.01 Million | - | 1.82 Million |
Income Tax Expense | -4.2 Million | 675.64 Thousand | 675.64 Thousand | -2.85 Million | 1.42 Million | -1.95 Million |
Earnings before Tax | -12.77 Million | -6.39 Million | -6.39 Million | 3834.00 | 1917.00 | 33.89 Thousand |
Net Income | -8.57 Million | -5.71 Million | -5.71 Million | 2.85 Million | 1.42 Million | 1.98 Million |
Earnings Per Share Basic | - | -0.04 | -0.04 | 0.02 | 0.01 | - |
Earnings Per Share Diluted | - | -0.04 | -0.04 | 0.02 | 0.01 | - |
Weighted Average Shares Outstanding | 138.37 Million | 140.76 Million | 140.76 Million | 135.95 Million | 135.95 Million | 128.41 Million |
Weighted Average Shares Outstanding (Diluted) | 138.37 Million | 140.79 Million | 140.79 Million | 135.95 Million | 135.95 Million | 129.16 Million |
Gross Margin | 0.07 | 0.25 | 0.25 | 0.12 | 0.31 | 0.11 |
EBIT Margin | - | 0.19 | 0.19 | 0.17 | 0.17 | - |
Profit Margin | -0.11 | -0.38 | -0.38 | 0.06 | 0.06 | 0.02 |
EBITDA | - | 2.83 Million | 2.83 Million | 7.66 Million | 3.83 Million | - |
Earnings Before Tax Margin | -0.02 | 0.20 | 0.20 | 0.02 | 0.02 | 0.02 |
000890
1339
AAB
DHOUSE
BCML
VERTEX