THB 0.61
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 148.84 Million | 32.1 Million | 60.75 Million | 92.11 Million | 141.82 Million | 67.49 Million |
Cost of Revenue | 135.89 Million | 21.94 Million | 40.25 Million | 42.71 Million | 66.35 Million | 26.81 Million |
Gross Profit | 12.94 Million | 10.16 Million | 20.49 Million | 49.4 Million | 75.46 Million | 40.68 Million |
Operating Expenses | 18.85 Million | 23.54 Million | 26.31 Million | 26.66 Million | 21.44 Million | 22.39 Million |
Selling, General and Administrative Expenses | 26.78 Million | 23.54 Million | 26.31 Million | 26.66 Million | 21.44 Million | 22.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.93 Million | 780.83 Thousand | 1.23 Million | 581.72 Thousand | 387.34 Thousand | 215.03 Thousand |
Cost and Expenses | 154.74 Million | 45.48 Million | 66.56 Million | 69.37 Million | 87.8 Million | 49.21 Million |
Operating Income | -5.9 Million | -13.38 Million | -4.56 Million | 23.32 Million | 54.32 Million | 18.35 Million |
Interest Expense | 13.91 Million | 6.68 Million | 3.94 Million | 6.1 Million | 4.01 Million | 6.41 Million |
Income Tax Expense | 125.33 Thousand | 3.37 Million | -1.68 Million | 1.68 Million | 9.59 Million | 2.4 Million |
Earnings before Tax | -20.23 Million | -20.44 Million | -8.51 Million | 16.61 Million | 50.3 Million | 11.94 Million |
Net Income | -20.36 Million | -23.81 Million | -6.82 Million | 14.93 Million | 40.71 Million | 9.53 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.01 | 0.02 | 0.05 | 0.01 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.01 | 0.02 | 0.05 | 0.01 |
Weighted Average Shares Outstanding | 906.66 Million | 840 Million | 840 Million | 665.52 Million | 840 Million | 840 Million |
Weighted Average Shares Outstanding (Diluted) | 906.66 Million | 840 Million | 840 Million | 665.52 Million | 840 Million | 840 Million |
Gross Margin | 0.09 | 0.32 | 0.34 | 0.54 | 0.53 | 0.60 |
EBIT Margin | -0.02 | -0.36 | -0.04 | 0.26 | 0.39 | 0.29 |
Profit Margin | -0.14 | -0.74 | -0.11 | 0.16 | 0.29 | 0.14 |
EBITDA | -2.24 Million | -11.23 Million | -2.58 Million | 24.91 Million | 55.34 Million | 19.37 Million |
Earnings Before Tax Margin | -0.04 | -0.42 | -0.08 | 0.25 | 0.38 | 0.27 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 40.41 Million | 62.65 Million | 148.84 Million | 48.83 Million | 37.17 Million | 36.49 Million |
Cost of Revenue | 36.39 Million | 48.58 Million | 135.89 Million | 41.85 Million | 34.87 Million | 33.96 Million |
Gross Profit | 4.02 Million | 14.06 Million | 12.94 Million | 6.98 Million | 2.3 Million | 2.53 Million |
Operating Expenses | 6.65 Million | 6.91 Million | 27.19 Million | 8.12 Million | 6.31 Million | 6.66 Million |
Selling, General and Administrative Expenses | 6.65 Million | 6.91 Million | - | 8.08 Million | 6.31 Million | 6.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 101 Thousand | 82 Thousand | 606.28 Thousand | 74.28 Thousand | 100 Thousand | 78 Thousand |
Cost and Expenses | 43.04 Million | 55.5 Million | 163.08 Million | 49.98 Million | 41.18 Million | 40.62 Million |
Operating Income | -2.63 Million | 7.15 Million | -5.9 Million | -943.26 Thousand | -3.9 Million | -3.68 Million |
Interest Expense | 4.4 Million | 4.6 Million | 11.95 Million | 2.18 Million | 3.43 Million | 3.23 Million |
Income Tax Expense | 85 Thousand | 92 Thousand | 125.33 Thousand | 125.33 Thousand | 3.53 Million | 3.31 Million |
Earnings before Tax | -6.93 Million | 2.63 Million | -20.23 Million | -5.13 Million | -7.33 Million | -7.28 Million |
Net Income | -7.02 Million | 2.53 Million | -20.36 Million | -5.26 Million | -7.33 Million | -7.28 Million |
Earnings Per Share Basic | -0.01 | 0.00 | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 906.66 Million | 906.66 Million | 906.66 Million | 906.66 Million | 840 Million | 840 Million |
Weighted Average Shares Outstanding (Diluted) | 906.66 Million | 906.66 Million | 906.66 Million | 906.66 Million | 840 Million | 840 Million |
Gross Margin | 0.10 | 0.22 | 0.09 | 0.14 | 0.06 | 0.07 |
EBIT Margin | -0.03 | 0.13 | - | -0.04 | -0.08 | -0.08 |
Profit Margin | -0.17 | 0.04 | -0.14 | -0.11 | -0.20 | -0.20 |
EBITDA | -1.39 Million | 8.34 Million | - | -1.82 Million | -2.83 Million | -3.08 Million |
Earnings Before Tax Margin | -0.07 | 0.11 | -0.04 | -0.02 | -0.11 | -0.10 |
BCML
VERTEX
DDB
SORT
STERTOOLS
IRRX