CNY 3.8
(-1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 445.93 Million | 677.57 Million | 667.46 Million | 467.05 Million | 1 Billion | 1.69 Billion |
Cost of Revenue | 388.58 Million | 572.77 Million | 548.47 Million | 541.41 Million | 1.34 Billion | 1.48 Billion |
Gross Profit | 57.34 Million | 104.8 Million | 118.99 Million | -74.35 Million | -339.83 Million | 217 Million |
Operating Expenses | 138.54 Million | 77.97 Million | 47.75 Million | 34.09 Million | 66.29 Million | 70.05 Million |
Selling, General and Administrative Expenses | 19.65 Million | 17.97 Million | 19.84 Million | 12.02 Million | 28.9 Million | 21.28 Million |
Research and Development Expenses | 13.15 Million | 19.74 Million | 3.67 Million | - | 967.03 Thousand | - |
Other Expenses | 105.73 Million | 40.25 Million | 24.23 Million | 22.06 Million | 36.42 Million | -233.11 Thousand |
Cost and Expenses | 527.13 Million | 650.74 Million | 596.23 Million | 575.5 Million | 1.4 Billion | 1.55 Billion |
Operating Income | -81.2 Million | 42.48 Million | 80.48 Million | 20.36 Million | -746.27 Million | -57.54 Million |
Interest Expense | 64.2 Million | 72.35 Million | 61.39 Million | 53.98 Million | 75.97 Million | 94.73 Million |
Income Tax Expense | -46.76 Million | 22.23 Million | 8.92 Million | 9.99 Million | 31.35 Million | 87.44 Million |
Earnings before Tax | -108.63 Million | 22.67 Million | 78.25 Million | 25.94 Million | -746.2 Million | -57.78 Million |
Net Income | 11.43 Million | 440.86 Thousand | 69.33 Million | 15.95 Million | -777.56 Million | -145.22 Million |
Earnings Per Share Basic | 0.03 | 0.00 | 0.17 | 0.04 | -2.05 | -0.38 |
Earnings Per Share Diluted | 0.03 | 0.00 | 0.17 | 0.04 | -2.05 | -0.38 |
Weighted Average Shares Outstanding | 381.22 Million | 419.5 Million | 419.5 Million | 398.88 Million | 379.64 Million | 379.64 Million |
Weighted Average Shares Outstanding (Diluted) | 381.22 Million | 419.5 Million | 419.5 Million | 398.88 Million | 379.64 Million | 382.18 Million |
Gross Margin | 0.13 | 0.15 | 0.18 | -0.16 | -0.34 | 0.13 |
EBIT Margin | 0.03 | 0.15 | 0.18 | 0.09 | -0.29 | 0.20 |
Profit Margin | 0.03 | 0.00 | 0.10 | 0.03 | -0.77 | -0.09 |
EBITDA | 13.26 Million | 103.81 Million | 180.01 Million | 100.88 Million | -644.61 Million | 78.48 Million |
Earnings Before Tax Margin | -0.18 | 0.06 | 0.12 | 0.04 | -0.74 | -0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 74.49 Million | 82.41 Million | 111.66 Million | 445.93 Million | 97.8 Million | 113.84 Million |
Cost of Revenue | 74.05 Million | 85.06 Million | 97.78 Million | 380.13 Million | 69.17 Million | 90.92 Million |
Gross Profit | 437.66 Thousand | -2.65 Million | 13.88 Million | 65.79 Million | 28.63 Million | 22.92 Million |
Operating Expenses | 13.64 Million | 11.39 Million | 13.67 Million | 75 Million | 32.45 Million | 16.66 Million |
Selling, General and Administrative Expenses | 25.93 Million | 9.32 Million | 11.17 Million | - | -13.35 Million | 25.68 Million |
Research and Development Expenses | 2.7 Million | 2.07 Million | 2.26 Million | - | 2.52 Million | 3.01 Million |
Other Expenses | -15 Million | 10.36 Thousand | 132.73 Thousand | -27.43 Million | -27.53 Million | 18.28 Thousand |
Cost and Expenses | 87.7 Million | 96.45 Million | 111.45 Million | 455.14 Million | 101.63 Million | 107.58 Million |
Operating Income | -27.84 Million | -14.04 Million | -16.91 Million | -81.2 Million | -29.17 Million | -9.28 Million |
Interest Expense | 7.87 Million | 2.71 Million | 15.9 Million | 64.2 Million | 15.09 Million | 15.2 Million |
Income Tax Expense | -1.13 Million | -52.96 Thousand | 1.18 Million | -46.76 Million | -26.75 Million | -172.74 Thousand |
Earnings before Tax | -27.84 Million | -10.38 Million | -16.78 Million | -108.63 Million | -56.71 Million | -9.26 Million |
Net Income | -17.18 Million | -5.81 Million | -18.35 Million | 11.43 Million | 34.03 Million | -11.84 Million |
Earnings Per Share Basic | -0.04 | -0.01 | -0.04 | - | 0.08 | -0.03 |
Earnings Per Share Diluted | -0.04 | -0.01 | -0.04 | - | 0.08 | -0.03 |
Weighted Average Shares Outstanding | 419.5 Million | 419.5 Million | 458.88 Million | 419.5 Million | 419.5 Million | 419.5 Million |
Weighted Average Shares Outstanding (Diluted) | 419.5 Million | 419.5 Million | 458.88 Million | 419.5 Million | 419.5 Million | 419.5 Million |
Gross Margin | 0.01 | -0.03 | 0.12 | 0.15 | 0.29 | 0.20 |
EBIT Margin | -0.27 | -0.03 | 0.00 | - | -0.32 | 0.05 |
Profit Margin | -0.23 | -0.07 | -0.16 | 0.03 | 0.35 | -0.10 |
EBITDA | -19.96 Million | -2.84 Million | 358.41 Thousand | - | -31.13 Million | 5.94 Million |
Earnings Before Tax Margin | -0.37 | -0.17 | -0.15 | -0.18 | -0.30 | -0.08 |
1339
AAB
NGIND
BCML
VERTEX
DDB