AUD 0.28
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 79.54 Million | 105.9 Million | 80.05 Million | 26.68 Million | 11.54 Million | 5.24 Million |
Total Current Assets | 28.31 Million | 40.23 Million | 29.64 Million | 14.51 Million | 5.69 Million | 4.31 Million |
Cash And Short Term Investments | 1.84 Million | 12.14 Million | 9.5 Million | 8.75 Million | 869.98 Thousand | 2.74 Million |
Cash and Cash Equivalents | 1.84 Million | 12.14 Million | 9.5 Million | 8.75 Million | 869.98 Thousand | 2.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18 Million | 19.38 Million | 11.66 Million | 4.06 Million | 3.89 Million | 1.5 Million |
Inventory | 6.71 Million | 7.4 Million | 6.61 Million | 1.26 Million | 199.2 Thousand | - |
Other Current Assets | 1.75 Million | 1.3 Million | 738.3 Thousand | 16.99 Thousand | 725.76 Thousand | 66.14 Thousand |
Total Non-Current Assets | 51.22 Million | 65.67 Million | 50.4 Million | 12.16 Million | 5.84 Million | 922.28 Thousand |
Net PPE | 47.13 Million | 50.17 Million | 36.69 Million | 11.2 Million | 5.58 Million | 658.56 Thousand |
Good Will And Intangible Assets | 3.16 Million | 22.2 Million | 12.75 Million | 20.04 Million | - | - |
Good Will | - | 7.92 Million | 7.29 Million | 7.29 Million | - | - |
Intangible Assets | 3.16 Million | 14.27 Million | 5.46 Million | 12.75 Million | - | - |
Long-Term Investments | - | -7.92 Million | - | -20.04 Million | - | - |
Tax Assets | 809.69 Thousand | 1.1 Million | 935.73 Thousand | 949.51 Thousand | 262.62 Thousand | 263.17 Thousand |
Other Non Current Assets | 108.09 Thousand | 107.7 Thousand | 21.51 Thousand | 11.09 Thousand | 3040.00 | 540.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.26 Million | 58.49 Million | 43.41 Million | 12.85 Million | 11.02 Million | 4.81 Million |
Total Current Liabilities | 34.29 Million | 28.88 Million | 25.48 Million | 6.06 Million | 7.49 Million | 3.99 Million |
Account Payables | 5.02 Million | 9.22 Million | 4.08 Million | 1.53 Million | 2.11 Million | 2.34 Million |
Tax Payables | 643.1 Thousand | 3.76 Million | 2.92 Million | - | - | - |
Short Term Debt | 23.64 Million | 9.93 Million | 7.27 Million | 3.47 Million | 3.69 Million | 547.85 Thousand |
Deferred Revenue | 643.1 Thousand | 3.76 Million | 13.66 Million | 1.02 Million | - | - |
Other Current Liabilities | 4.98 Million | 5.95 Million | 453.15 Thousand | 26.05 Thousand | 1.67 Million | 1.09 Million |
Total Non Current Liabilities | 5.97 Million | 29.6 Million | 17.93 Million | 6.79 Million | 3.53 Million | 821.7 Thousand |
Long-Term Debt | 2.03 Million | 22.52 Million | 12.12 Million | 5.58 Million | 2.92 Million | 821.7 Thousand |
Deferred Revenue Non Current | - | 22.68 Million | 11.81 Million | 5.19 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 840.53 Thousand | -22.52 Million | -11.81 Million | -5.19 Million | -2.92 Million | -821.7 Thousand |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 39.27 Million | 47.41 Million | 36.63 Million | 13.82 Million | 520.92 Thousand | 426.96 Thousand |
Stock Holders Equity | 39.27 Million | 47.41 Million | 36.63 Million | 13.82 Million | 520.92 Thousand | 426.96 Thousand |
Common Stock | 40.96 Million | 40.59 Million | 32.09 Million | 11.59 Million | 42.3 Thousand | 306.00 |
Retained Earnings | -2.42 Million | 6.15 Million | 4.16 Million | 2.11 Million | 478.62 Thousand | 426.65 Thousand |
Accumulated other comprehensive income | 735.84 Thousand | 673.35 Thousand | 373.28 Thousand | 113.57 Thousand | - | - |
Common Stock Equity | 39.27 Million | 47.41 Million | 36.63 Million | 13.82 Million | 520.92 Thousand | 426.96 Thousand |
Capital Lease Obligation | 840.53 Thousand | 159.99 Thousand | 850.23 Thousand | 930.48 Thousand | 610.41 Thousand | - |
Total Investments | - | -7.92 Million | - | -20.04 Million | - | - |
Total Debt | 26.52 Million | 32.62 Million | 19.4 Million | 9.06 Million | 7.22 Million | 1.36 Million |
Net Debt | 24.67 Million | 20.47 Million | 9.89 Million | 316.17 Thousand | 6.35 Million | -1.37 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 79.54 Million | 79.54 Million | 79.54 Million | 93.01 Million | 93.01 Million | 105.9 Million |
Total Current Assets | 28.31 Million | 28.31 Million | 28.31 Million | 29.79 Million | 29.79 Million | 40.23 Million |
Cash And Short Term Investments | 1.84 Million | 1.84 Million | 1.84 Million | 10.28 Million | 10.28 Million | 12.14 Million |
Cash and Cash Equivalents | 1.84 Million | 1.84 Million | 1.84 Million | 10.28 Million | 10.28 Million | 12.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18 Million | 18 Million | 11.88 Million | 10.96 Million | 10.96 Million | 19.38 Million |
Inventory | 6.71 Million | 6.71 Million | 6.71 Million | 6.63 Million | 6.63 Million | 7.4 Million |
Other Current Assets | 1.75 Million | 1.75 Million | 6.99 Million | 1.91 Million | 1.91 Million | 1.3 Million |
Total Non-Current Assets | 51.22 Million | 51.22 Million | 51.22 Million | 63.21 Million | 63.21 Million | 65.67 Million |
Net PPE | 47.13 Million | 47.13 Million | 47.13 Million | 49.66 Million | 49.66 Million | 50.17 Million |
Good Will And Intangible Assets | - | 3.16 Million | 3.16 Million | 12.51 Million | 12.51 Million | 22.2 Million |
Good Will | - | - | - | 7.92 Million | 7.92 Million | 7.92 Million |
Intangible Assets | - | 3.16 Million | 3.16 Million | 4.58 Million | 4.58 Million | 14.27 Million |
Long-Term Investments | - | - | - | 4.58 Million | - | -7.92 Million |
Tax Assets | 809.69 Thousand | 809.69 Thousand | - | 937.3 Thousand | - | 1.1 Million |
Other Non Current Assets | 3.27 Million | 108.09 Thousand | 917.79 Thousand | -4.47 Million | 1.04 Million | 107.7 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 40.26 Million | 40.26 Million | 40.26 Million | 42.48 Million | 42.48 Million | 58.49 Million |
Total Current Liabilities | 34.29 Million | 34.29 Million | 34.29 Million | 20.47 Million | 20.47 Million | 28.88 Million |
Account Payables | 5.02 Million | 6.82 Million | 5.02 Million | 5.45 Million | 5.45 Million | 9.22 Million |
Tax Payables | 643.1 Thousand | 643.1 Thousand | - | 2.25 Million | - | 3.76 Million |
Short Term Debt | 23.64 Million | 23.64 Million | 22.38 Million | 9.43 Million | 8.19 Million | 9.93 Million |
Deferred Revenue | 643.1 Thousand | 643.1 Thousand | 4.83 Million | 2.25 Million | - | 3.76 Million |
Other Current Liabilities | 4.98 Million | 3.18 Million | 6.88 Million | 3.33 Million | 6.82 Million | 5.95 Million |
Total Non Current Liabilities | 5.97 Million | 5.97 Million | 5.97 Million | 22.01 Million | 22.01 Million | 29.6 Million |
Long-Term Debt | 2.03 Million | 2.03 Million | 2.03 Million | 18.41 Million | 18.49 Million | 22.52 Million |
Deferred Revenue Non Current | - | - | - | -3.43 Million | - | 22.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 840.53 Thousand | 840.53 Thousand | 3.93 Million | 3.51 Million | 3.51 Million | -22.52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 39.27 Million | 39.27 Million | 39.27 Million | 50.53 Million | 50.53 Million | 47.41 Million |
Stock Holders Equity | 39.27 Million | 39.27 Million | 39.27 Million | 50.53 Million | 50.53 Million | 47.41 Million |
Common Stock | 40.96 Million | 40.96 Million | 40.96 Million | 40.75 Million | 40.75 Million | 40.59 Million |
Retained Earnings | -2.42 Million | -2.42 Million | -2.42 Million | 9 Million | 9 Million | 6.15 Million |
Accumulated other comprehensive income | 735.84 Thousand | 735.84 Thousand | 735.84 Thousand | 768.68 Thousand | 768.68 Thousand | 673.35 Thousand |
Common Stock Equity | 39.27 Million | 39.27 Million | 39.27 Million | 50.53 Million | 50.53 Million | 47.41 Million |
Capital Lease Obligation | 840.53 Thousand | 840.53 Thousand | 2.1 Million | 81.13 Thousand | 1.32 Million | 159.99 Thousand |
Total Investments | - | - | - | 4.58 Million | - | -7.92 Million |
Total Debt | 26.52 Million | 26.52 Million | 24.41 Million | 27.93 Million | 26.69 Million | 32.62 Million |
Net Debt | 24.67 Million | 24.67 Million | 22.57 Million | 17.65 Million | 16.41 Million | 20.47 Million |
000890
1339
AAB
DHOUSE
BCML
VERTEX