INR 5.95
(-3.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 398.19 Million | 490.69 Million | 492.18 Million | 402.78 Million | 252.23 Million | 306.94 Million |
Total Current Assets | 155.34 Million | 285.1 Million | 258.12 Million | 229.12 Million | 181.67 Million | 290.19 Million |
Cash And Short Term Investments | 72.81 Million | 122.57 Million | 98.09 Million | 66.36 Million | 51.2 Million | 48.13 Million |
Cash and Cash Equivalents | 72.81 Million | 118.48 Million | 90.22 Million | 59.92 Million | 34.58 Million | 47.92 Million |
Short Term Investments | 59.12 Million | 4.08 Million | 7.87 Million | 6.44 Million | 16.62 Million | 213.01 Thousand |
Net Receivables | 44.85 Million | 122.89 Million | 88.82 Million | 72.42 Million | 28.56 Million | 100.55 Million |
Inventory | - | 30.81 Million | 62.67 Million | 82.82 Million | 97.87 Million | 289.97 Million |
Other Current Assets | -117.67 Million | 8.83 Million | 8.52 Million | 7.5 Million | 4.02 Million | -148.47 Million |
Total Non-Current Assets | 242.85 Million | 205.58 Million | 234.05 Million | 173.66 Million | 70.56 Million | 16.75 Million |
Net PPE | 6.06 Million | 5.93 Million | 7.75 Million | 10.68 Million | 13.48 Million | 5.95 Million |
Good Will And Intangible Assets | 9.14 Million | 9.26 Million | 8.58 Million | 8.73 Million | 9.08 Million | 8.69 Million |
Good Will | 8.15 Million | 8.15 Million | 8.15 Million | 8.15 Million | 8.15 Million | 8.15 Million |
Intangible Assets | 989 Thousand | 1.11 Million | 434 Thousand | 584.24 Thousand | 930.49 Thousand | 536.4 Thousand |
Long-Term Investments | 217.02 Million | 129.36 Million | 236.75 Thousand | 213.58 Thousand | 223.05 Thousand | 213.01 Thousand |
Tax Assets | 693 Thousand | 513 Thousand | 513 Thousand | 513.28 Thousand | 513.28 Thousand | 513.28 Thousand |
Other Non Current Assets | 9.92 Million | 60.51 Million | 216.96 Million | 153.5 Million | 47.25 Million | 1.38 Million |
Other Assets | - | 1000.00 | - | -3.00 | 1.00 | -1.00 |
Total Liabilities | 287.87 Million | 399.85 Million | 395.8 Million | 309.11 Million | 165.07 Million | 176.49 Million |
Total Current Liabilities | 223.15 Million | 369.69 Million | 359.77 Million | 276.72 Million | 151.53 Million | 165.53 Million |
Account Payables | 223.1 Million | 291.24 Million | 318.53 Million | 233.11 Million | 112.03 Million | 127.56 Million |
Tax Payables | - | - | - | - | 1.14 Million | 1.36 Million |
Short Term Debt | 48.79 Million | 72.81 Million | 33.69 Million | 35.26 Million | 32.54 Million | 35.78 Million |
Deferred Revenue | -48.79 Million | 4.78 Million | 3 Million | 5.18 Million | 3.24 Million | - |
Other Current Liabilities | 57 Thousand | 845 Thousand | 4.54 Million | 3.16 Million | 3.71 Million | 2.18 Million |
Total Non Current Liabilities | 64.72 Million | 30.15 Million | 36.03 Million | 32.39 Million | 13.54 Million | 10.96 Million |
Long-Term Debt | 48.79 Million | 20 Million | 4.87 Million | 58.04 Million | 12.71 Thousand | 154.77 Thousand |
Deferred Revenue Non Current | 287.87 Million | 6.67 Million | 395.8 Million | -27.63 Million | 3.4 Million | 3.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.92 Million | 3.3 Million | -366.7 Million | 1.81 Million | 9.95 Million | 7.27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 110.31 Million | 66.26 Million | -88.8 Million | 12.98 Million | 67.56 Million | 130.45 Million |
Stock Holders Equity | 95.32 Million | 90.84 Million | 96.38 Million | 93.66 Million | 87.15 Million | 130.45 Million |
Common Stock | 148.02 Million | 148.02 Million | 148.02 Million | 148.02 Million | 148.02 Million | 148.02 Million |
Retained Earnings | 95.32 Million | -80.2 Million | -74.65 Million | -74.57 Million | -81.09 Million | -37.78 Million |
Accumulated other comprehensive income | 110.31 Million | 166.27 Million | 166.27 Million | 166.27 Million | 166.27 Million | 166.27 Million |
Common Stock Equity | 95.32 Million | 90.84 Million | 96.38 Million | 93.66 Million | 87.15 Million | 130.45 Million |
Capital Lease Obligation | - | 1.09 Million | 2.06 Million | 2.06 Million | 5.06 Million | 5.06 Million |
Total Investments | 217.02 Million | 184.21 Million | 196.99 Million | 153.32 Million | 46.7 Million | 2.5 Million |
Total Debt | 48.79 Million | 72.81 Million | 38.57 Million | 35.26 Million | 32.55 Million | 35.94 Million |
Net Debt | -24.01 Million | -45.67 Million | -51.65 Million | -24.65 Million | -2.02 Million | -11.97 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 398.19 Million | 398.19 Million | - | 360.81 Million | - | 490.69 Million |
Total Current Assets | 155.34 Million | 155.34 Million | - | 168.12 Million | - | 285.1 Million |
Cash And Short Term Investments | 72.81 Million | 72.81 Million | - | 90.19 Million | - | 122.57 Million |
Cash and Cash Equivalents | 72.81 Million | 72.81 Million | - | 26.06 Million | - | 118.48 Million |
Short Term Investments | 59.12 Million | 59.12 Million | - | 64.12 Million | - | 4.08 Million |
Net Receivables | 44.85 Million | 44.85 Million | - | 38.05 Million | - | 122.89 Million |
Inventory | - | - | - | - | - | 30.81 Million |
Other Current Assets | -117.67 Million | -117.67 Million | - | -128.25 Million | - | 8.83 Million |
Total Non-Current Assets | 242.85 Million | 242.85 Million | - | 192.68 Million | - | 205.58 Million |
Net PPE | 6.06 Million | 6.06 Million | - | 4.91 Million | - | 5.93 Million |
Good Will And Intangible Assets | 9.14 Million | 9.14 Million | - | 9.2 Million | - | 9.26 Million |
Good Will | 8.15 Million | 8.15 Million | - | 8.15 Million | - | 8.15 Million |
Intangible Assets | 989 Thousand | 989 Thousand | - | 1.05 Million | - | 1.11 Million |
Long-Term Investments | 217.02 Million | 217.02 Million | - | 171.17 Million | - | 129.36 Million |
Tax Assets | 693 Thousand | 693 Thousand | - | 513 Thousand | - | 513 Thousand |
Other Non Current Assets | 9.92 Million | 9.92 Million | - | 6.87 Million | - | 60.51 Million |
Other Assets | - | - | - | 1000.00 | - | 1000.00 |
Total Liabilities | 287.87 Million | 287.87 Million | - | 272.65 Million | - | 399.85 Million |
Total Current Liabilities | 223.15 Million | 223.15 Million | - | 203.23 Million | - | 369.69 Million |
Account Payables | 223.1 Million | 223.1 Million | - | 203.07 Million | - | 291.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30.33 Million | 48.79 Million | - | - | - | 72.81 Million |
Deferred Revenue | -30.33 Million | -48.79 Million | - | - | - | 4.78 Million |
Other Current Liabilities | 57 Thousand | 57 Thousand | - | 153 Thousand | - | 845 Thousand |
Total Non Current Liabilities | 64.72 Million | 64.72 Million | - | 69.42 Million | - | 30.15 Million |
Long-Term Debt | 48.79 Million | 48.79 Million | - | 55.99 Million | - | 20 Million |
Deferred Revenue Non Current | -47 Thousand | 287.87 Million | - | - | - | 6.67 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.92 Million | 15.92 Million | - | 13.42 Million | - | 3.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 110.31 Million | 110.31 Million | - | 88.16 Million | - | 90.84 Million |
Stock Holders Equity | 95.32 Million | 95.32 Million | - | 88.16 Million | - | 90.84 Million |
Common Stock | 148.02 Million | 148.02 Million | - | 148.02 Million | - | 148.02 Million |
Retained Earnings | -71.52 Million | 95.32 Million | - | - | - | -80.2 Million |
Accumulated other comprehensive income | 570.99 Thousand | 110.31 Million | - | 148.02 Million | - | 166.27 Million |
Common Stock Equity | 95.32 Million | 95.32 Million | - | 88.16 Million | - | 90.84 Million |
Capital Lease Obligation | - | - | - | - | - | 1.09 Million |
Total Investments | 217.02 Million | 217.02 Million | - | 171.17 Million | - | 184.21 Million |
Total Debt | 48.79 Million | 48.79 Million | - | 55.99 Million | - | 72.81 Million |
Net Debt | -24.01 Million | -24.01 Million | - | 29.92 Million | - | -45.67 Million |
DDB
000890
1339
IRRX
DHOUSE
BCML