AUD 0.1
(1.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 152.51 Thousand | 75.61 Thousand | 1922.00 | 20.79 Thousand | 120.75 Thousand | 52.17 Thousand |
Cost of Revenue | - | -32.43 Thousand | 50.83 Thousand | 23.75 Thousand | 18.84 Thousand | 17.91 Thousand |
Gross Profit | 152.51 Thousand | 108.04 Thousand | -48.91 Thousand | -2968.00 | 101.91 Thousand | 34.26 Thousand |
Operating Expenses | 503.22 Thousand | 828.56 Thousand | 1.53 Million | 764.95 Thousand | 969.27 Thousand | 953.4 Thousand |
Selling, General and Administrative Expenses | 503.22 Thousand | 828.56 Thousand | 1.53 Million | 764.95 Thousand | 969.27 Thousand | 483.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 75.61 Thousand | - | 10.03 Thousand | 100 Thousand | 469.68 Thousand |
Cost and Expenses | 503.22 Thousand | 898.29 Thousand | 1.58 Million | 788.71 Thousand | 988.11 Thousand | 953.4 Thousand |
Operating Income | -350.7 Thousand | -822.68 Thousand | -1.58 Million | -788.71 Thousand | -988.11 Thousand | -953.4 Thousand |
Interest Expense | - | 4000.00 | 2048.00 | 1519.00 | - | - |
Income Tax Expense | - | -1.00 | -5.00 | 2.00 | -219.18 Thousand | -296.86 Thousand |
Earnings before Tax | -1.12 Million | -1.04 Million | -1.66 Million | -1.3 Million | -1.5 Million | -901.22 Thousand |
Net Income | -1.12 Million | -1.04 Million | -1.66 Million | -1.3 Million | -1.28 Million | -604.36 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 220.42 Million | 176.81 Million | 131.6 Million | 102.7 Million | 73.8 Million | 58.04 Million |
Weighted Average Shares Outstanding (Diluted) | 220.83 Million | 176.81 Million | 131.6 Million | 102.7 Million | 73.8 Million | 58.04 Million |
Gross Margin | 1.00 | 1.43 | -25.45 | -0.14 | 0.84 | 0.66 |
EBIT Margin | -5.59 | -9.96 | -796.71 | -36.79 | -8.03 | -17.93 |
Profit Margin | -7.37 | -13.86 | -864.19 | -62.74 | -10.62 | -11.58 |
EBITDA | -853.01 Thousand | -973.85 Thousand | -1.6 Million | -1.27 Million | -969.27 Thousand | -935.49 Thousand |
Earnings Before Tax Margin | -2.30 | -10.88 | -823.16 | -37.94 | -8.18 | -18.27 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 80.38 Thousand | 72.13 Thousand | 75.61 Thousand | 75.61 Thousand | 2582.00 | 1922.00 |
Cost of Revenue | - | - | -29.85 Thousand | -32.43 Thousand | 21.96 Thousand | 50.83 Thousand |
Gross Profit | 80.38 Thousand | 72.13 Thousand | 105.46 Thousand | 108.04 Thousand | -19.37 Thousand | -48.91 Thousand |
Operating Expenses | 287.21 Thousand | 216.01 Thousand | 377.58 Thousand | 828.56 Thousand | 422.53 Thousand | 1.53 Million |
Selling, General and Administrative Expenses | 287.21 Thousand | 216.01 Thousand | 407.44 Thousand | - | 425.11 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 29.86 Thousand | 75.61 Thousand | 2580.00 | - |
Cost and Expenses | 287.21 Thousand | 216.01 Thousand | 425.36 Thousand | 898.29 Thousand | 444.49 Thousand | 1.58 Million |
Operating Income | -206.82 Thousand | -143.88 Thousand | -349.75 Thousand | -822.68 Thousand | -444.5 Thousand | -1.58 Million |
Interest Expense | - | - | - | 4000.00 | - | 2048.00 |
Income Tax Expense | -299.9 Thousand | 3.00 | - | -1.00 | -1.00 | -5.00 |
Earnings before Tax | -514.29 Thousand | -609.66 Thousand | -552.69 Thousand | -1.04 Million | -494.89 Thousand | -1.66 Million |
Net Income | -514.29 Thousand | -609.66 Thousand | -552.69 Thousand | -1.04 Million | -494.89 Thousand | -1.66 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 234.73 Million | 205.96 Million | 199.84 Million | 176.81 Million | 167.5 Million | 131.6 Million |
Weighted Average Shares Outstanding (Diluted) | 235.69 Million | 205.96 Million | 199.84 Million | 176.81 Million | 167.5 Million | 131.6 Million |
Gross Margin | 1.00 | 1.00 | 1.39 | 1.43 | -7.51 | -25.45 |
EBIT Margin | -6.08 | -5.05 | -3.99 | - | -163.65 | - |
Profit Margin | -6.40 | -8.45 | -7.31 | -13.86 | -191.67 | -864.19 |
EBITDA | -488.67 Thousand | -364.33 Thousand | -301.98 Thousand | - | -422.54 Thousand | - |
Earnings Before Tax Margin | -2.57 | -1.99 | -4.63 | -10.88 | -172.15 | -823.16 |
WST
HIHI
0301
SHRIDINE
DEEPENR
MONTECARLO