USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4800.00 | 8175.00 | 6759.00 | 4058.00 | 3527.00 | 2179.00 |
Gross Profit | -4800.00 | -8175.00 | -6759.00 | -4058.00 | -3527.00 | -2179.00 |
Operating Expenses | 2.08 Million | 326.83 Thousand | 278.17 Thousand | 565.7 Thousand | 140.49 Thousand | 53.23 Thousand |
Selling, General and Administrative Expenses | 2.08 Million | 326.83 Thousand | 278.17 Thousand | 565.7 Thousand | 140.49 Thousand | 53.23 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.08 Million | 335.01 Thousand | 284.93 Thousand | 569.76 Thousand | 144.02 Thousand | 55.41 Thousand |
Operating Income | -2.08 Million | -335.01 Thousand | -284.93 Thousand | -569.77 Thousand | -144.02 Thousand | -55.42 Thousand |
Interest Expense | 116.31 Thousand | 112.91 Thousand | 74.48 Thousand | 59.04 Thousand | 60.56 Thousand | 88.57 Thousand |
Income Tax Expense | - | -5.00 | 1.00 | 2.00 | 3.00 | 1.00 |
Earnings before Tax | -2.31 Million | -447.92 Thousand | -363.08 Thousand | -714.36 Thousand | -177.04 Thousand | 891.99 Thousand |
Net Income | -2.31 Million | -447.92 Thousand | -363.08 Thousand | -714.36 Thousand | -177.04 Thousand | 891.99 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.02 | -0.12 | -0.34 | 2.45 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 | -0.12 | -0.34 | 2.45 |
Weighted Average Shares Outstanding | 96.77 Million | 17.84 Million | 14.74 Million | 6.16 Million | 522 Thousand | 364.6 Thousand |
Weighted Average Shares Outstanding (Diluted) | 96.77 Million | 17.84 Million | 14.74 Million | 6.16 Million | 522 Thousand | 364.6 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.19 Million | -326.83 Thousand | -281.84 Thousand | -651.25 Thousand | -140.49 Thousand | 982.74 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 463.00 | 463.00 | 534.00 | 4800.00 | 2896.00 | 1963.00 |
Gross Profit | -463.00 | -463.00 | -534.00 | -4800.00 | -2896.00 | -1963.00 |
Operating Expenses | 671.63 Thousand | 1 Million | 1.74 Million | 2.08 Million | 295.95 Thousand | 15.22 Thousand |
Selling, General and Administrative Expenses | 671.63 Thousand | 1 Million | 1.74 Million | - | 295.95 Thousand | 15.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 672.09 Thousand | 1 Million | 1.74 Million | 2.08 Million | 298.84 Thousand | 17.18 Thousand |
Operating Income | -672.1 Thousand | -1 Million | -1.74 Million | -2.08 Million | -298.85 Thousand | -17.19 Thousand |
Interest Expense | 90.42 Thousand | 28.76 Thousand | 59.54 Thousand | 116.31 Thousand | 37.51 Thousand | 13.68 Thousand |
Income Tax Expense | -3.00 | -3.00 | -4.00 | - | 4.00 | -3.00 |
Earnings before Tax | -762.52 Thousand | -2.57 Million | -1.96 Million | -2.31 Million | -340.88 Thousand | -30.86 Thousand |
Net Income | -762.52 Thousand | -2.57 Million | -1.96 Million | -2.31 Million | -340.88 Thousand | -30.86 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.02 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.02 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 125.89 Million | 97.88 Million | 96.77 Million | 96.77 Million | 81.29 Million | 22.18 Million |
Weighted Average Shares Outstanding (Diluted) | 125.89 Million | 97.88 Million | 96.77 Million | 96.77 Million | 81.29 Million | 22.18 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -671.64 Thousand | -1 Million | -1.74 Million | - | -295.95 Thousand | -15.23 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
0301
6780
KLAC
MONTECARLO
CWX
WST