AUD 0.11
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 25.68 Million | 22.5 Million | 18.74 Million | 14.8 Million | 9.85 Million | 8.26 Million |
Total Current Assets | 3.89 Million | 3.97 Million | 3.12 Million | 4.07 Million | 1.92 Million | 1.32 Million |
Cash And Short Term Investments | 3.71 Million | 3.81 Million | 2.95 Million | 3.94 Million | 1.77 Million | 1.2 Million |
Cash and Cash Equivalents | 3.71 Million | 3.81 Million | 2.95 Million | 3.94 Million | 1.77 Million | 1.2 Million |
Short Term Investments | 2 Million | - | 70 Thousand | 70 Thousand | - | 1 Million |
Net Receivables | - | - | 107.11 Thousand | 113.81 Thousand | 148.47 Thousand | 99.98 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 180.27 Thousand | 160.87 Thousand | 62.54 Thousand | 14.45 Thousand | 8626.00 | 12.16 Thousand |
Total Non-Current Assets | 21.79 Million | 18.53 Million | 15.62 Million | 10.73 Million | 7.92 Million | 6.94 Million |
Net PPE | 21.76 Million | 306.03 Thousand | 94.28 Thousand | 138.52 Thousand | 27.2 Thousand | 6.94 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.15 Thousand | 18.22 Million | 15.52 Million | 10.59 Million | 7.89 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 899.41 Thousand | 861.12 Thousand | 709.04 Thousand | 478.78 Thousand | 259.64 Thousand | 534.12 Thousand |
Total Current Liabilities | 893.49 Thousand | 823.98 Thousand | 449.04 Thousand | 462.25 Thousand | 259.64 Thousand | 308.08 Thousand |
Account Payables | 506.45 Thousand | 233.41 Thousand | 134.44 Thousand | 206.88 Thousand | 80.1 Thousand | 173.58 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 61 Thousand | 56.99 Thousand | 18.57 Thousand | 25.25 Thousand | - | - |
Deferred Revenue | 287.05 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 38.99 Thousand | 533.57 Thousand | 296.02 Thousand | 230.12 Thousand | 179.54 Thousand | 134.49 Thousand |
Total Non Current Liabilities | 5913.00 | 37.13 Thousand | 260 Thousand | 16.52 Thousand | - | 226.03 Thousand |
Long-Term Debt | - | 37.13 Thousand | - | 16.52 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 260 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.78 Million | 21.64 Million | 18.03 Million | 14.33 Million | 9.59 Million | 7.73 Million |
Stock Holders Equity | 24.78 Million | 21.64 Million | 18.03 Million | 14.33 Million | 9.59 Million | 7.73 Million |
Common Stock | 32.19 Million | 27.92 Million | 23.27 Million | 18.25 Million | 12.21 Million | 9.31 Million |
Retained Earnings | -7.82 Million | -7.01 Million | -5.96 Million | -4.41 Million | -3.11 Million | -1.87 Million |
Accumulated other comprehensive income | 418.21 Thousand | 725.96 Thousand | 725.96 Thousand | 498.56 Thousand | 492.37 Thousand | 289.12 Thousand |
Common Stock Equity | 24.78 Million | 21.64 Million | 18.03 Million | 14.33 Million | 9.59 Million | 7.73 Million |
Capital Lease Obligation | 66.91 Thousand | 37.13 Thousand | 18.57 Thousand | 16.52 Thousand | - | - |
Total Investments | 2 Million | - | 70 Thousand | 70 Thousand | - | 1 Million |
Total Debt | 61 Thousand | 94.13 Thousand | 18.57 Thousand | 41.77 Thousand | - | - |
Net Debt | -3.65 Million | -3.72 Million | -2.93 Million | -3.9 Million | -1.77 Million | -1.2 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 25.68 Million | 25.97 Million | 22.5 Million | 22.5 Million | 22.81 Million | 18.74 Million |
Total Current Assets | 3.89 Million | 5.66 Million | 3.97 Million | 3.97 Million | 6.07 Million | 3.12 Million |
Cash And Short Term Investments | 3.71 Million | 5.47 Million | 3.81 Million | 3.81 Million | 5.88 Million | 2.95 Million |
Cash and Cash Equivalents | 3.71 Million | 5.47 Million | 3.81 Million | 3.81 Million | 5.88 Million | 2.95 Million |
Short Term Investments | 2 Million | - | - | - | - | 70 Thousand |
Net Receivables | - | - | - | - | - | 107.11 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 180.27 Thousand | 196.01 Thousand | 160.87 Thousand | 160.87 Thousand | 187.46 Thousand | 62.54 Thousand |
Total Non-Current Assets | 21.79 Million | 20.3 Million | 18.53 Million | 18.53 Million | 16.73 Million | 15.62 Million |
Net PPE | 21.76 Million | 20.27 Million | 306.03 Thousand | 306.03 Thousand | 74.41 Thousand | 94.28 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 27.15 Thousand | 30.68 Thousand | 18.22 Million | 18.22 Million | 16.66 Million | 15.52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 899.41 Thousand | 674.9 Thousand | 861.12 Thousand | 861.12 Thousand | 614.99 Thousand | 709.04 Thousand |
Total Current Liabilities | 893.49 Thousand | 647.82 Thousand | 823.98 Thousand | 823.98 Thousand | 614.99 Thousand | 449.04 Thousand |
Account Payables | 506.45 Thousand | 377.52 Thousand | 233.41 Thousand | 314.92 Thousand | 176.16 Thousand | 134.44 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 61 Thousand | 85.37 Thousand | 56.99 Thousand | 56.99 Thousand | 6102.00 | 18.57 Thousand |
Deferred Revenue | 287.05 Thousand | -85.37 Thousand | 1.00 | 1.00 | - | - |
Other Current Liabilities | 38.99 Thousand | 270.3 Thousand | 533.57 Thousand | 452.06 Thousand | 432.72 Thousand | 296.02 Thousand |
Total Non Current Liabilities | 5913.00 | 27.07 Thousand | 37.13 Thousand | 37.13 Thousand | - | 260 Thousand |
Long-Term Debt | - | 27.07 Thousand | 37.13 Thousand | 37.13 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 260 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.78 Million | 25.3 Million | 21.64 Million | 21.64 Million | 22.19 Million | 18.03 Million |
Stock Holders Equity | 24.78 Million | 25.3 Million | 21.64 Million | 21.64 Million | 22.19 Million | 18.03 Million |
Common Stock | 32.19 Million | 32.19 Million | 27.92 Million | 27.92 Million | 27.92 Million | 23.27 Million |
Retained Earnings | -7.82 Million | -7.31 Million | -7.01 Million | -7.01 Million | -6.45 Million | -5.96 Million |
Accumulated other comprehensive income | 418.21 Thousand | 418.21 Thousand | 725.96 Thousand | 725.96 Thousand | 725.96 Thousand | 725.96 Thousand |
Common Stock Equity | 24.78 Million | 25.3 Million | 21.64 Million | 21.64 Million | 22.19 Million | 18.03 Million |
Capital Lease Obligation | 66.91 Thousand | 112.45 Thousand | 37.13 Thousand | 37.13 Thousand | 6102.00 | 18.57 Thousand |
Total Investments | 2 Million | - | - | - | - | 70 Thousand |
Total Debt | 61 Thousand | 27.07 Thousand | 94.13 Thousand | 94.13 Thousand | 6102.00 | 18.57 Thousand |
Net Debt | -3.65 Million | -5.44 Million | -3.72 Million | -3.72 Million | -5.88 Million | -2.93 Million |
WST
HIHI
0301
SHRIDINE
DEEPENR
MONTECARLO