AUD 0.98
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 101.93 Million | 75.1 Million | 48.23 Million | 33.58 Million | 11.66 Million | 13.63 Million |
Cost of Revenue | 79.04 Million | 57.22 Million | 35.9 Million | 25.42 Million | 9.25 Million | 10.03 Million |
Gross Profit | 22.89 Million | 17.87 Million | 12.33 Million | 8.15 Million | 2.41 Million | 3.59 Million |
Operating Expenses | 7.89 Million | 6.83 Million | 4.49 Million | 2.94 Million | 1 Million | 715.3 Thousand |
Selling, General and Administrative Expenses | 11.67 Million | 6.83 Million | 4.49 Million | 2.94 Million | 1 Million | 749.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 47.24 Thousand | 207.62 Thousand | 313 Thousand | 551.62 Thousand | - |
Cost and Expenses | 86.93 Million | 64.06 Million | 40.39 Million | 28.37 Million | 10.26 Million | 10.75 Million |
Operating Income | 15.01 Million | 11.03 Million | 7.84 Million | 5.2 Million | 1.4 Million | 2.83 Million |
Interest Expense | 1.4 Million | 924.45 Thousand | 430.78 Thousand | 132.15 Thousand | - | - |
Income Tax Expense | 3.5 Million | 2.18 Million | 2.09 Million | 1.39 Million | 453.46 Thousand | 897.95 Thousand |
Earnings before Tax | 12.02 Million | 10.16 Million | 7.62 Million | 5.39 Million | 1.95 Million | 2.88 Million |
Net Income | 8.51 Million | 7.98 Million | 5.53 Million | 3.99 Million | 1.5 Million | 1.98 Million |
Earnings Per Share Basic | 0.05 | 0.05 | 0.04 | 0.03 | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.05 | 0.05 | 0.04 | 0.03 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 171.11 Million | 147.06 Million | 138.04 Million | 130.53 Million | 127.5 Million | 124 Million |
Weighted Average Shares Outstanding (Diluted) | 183.34 Million | 157.07 Million | 146.42 Million | 139.13 Million | 127.5 Million | 124 Million |
Gross Margin | 0.22 | 0.24 | 0.26 | 0.24 | 0.21 | 0.26 |
EBIT Margin | 0.15 | 0.15 | 0.17 | 0.17 | 0.13 | 0.21 |
Profit Margin | 0.08 | 0.11 | 0.11 | 0.12 | 0.13 | 0.15 |
EBITDA | 15.05 Million | 11.61 Million | 8.44 Million | 6.15 Million | 1.5 Million | 2.84 Million |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.16 | 0.16 | 0.12 | 0.21 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 101.93 Million | 52.89 Million | 49.05 Million | 40.43 Million | 75.1 Million | 34.67 Million |
Cost of Revenue | 80.98 Million | 40.16 Million | 39.84 Million | 30.52 Million | 57.22 Million | 26.69 Million |
Gross Profit | 20.94 Million | 12.73 Million | 9.21 Million | 9.9 Million | 17.87 Million | 7.97 Million |
Operating Expenses | 7.56 Million | 4.22 Million | 3.52 Million | 3.62 Million | 6.83 Million | 3.21 Million |
Selling, General and Administrative Expenses | - | 4.22 Million | 3.52 Million | 3.62 Million | - | 3.21 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 37.22 Thousand | - | - | - | 47.24 Thousand | - |
Cost and Expenses | 88.55 Million | 44.39 Million | 43.36 Million | 34.15 Million | 64.06 Million | 29.9 Million |
Operating Income | 13.37 Million | 8.5 Million | 5.68 Million | 6.27 Million | 11.03 Million | 4.76 Million |
Interest Expense | 1.4 Million | 775.28 Thousand | 626.13 Thousand | 576.65 Thousand | 924.45 Thousand | 347.8 Thousand |
Income Tax Expense | 3.5 Million | 2.05 Million | 1.45 Million | 889.32 Thousand | 2.18 Million | 1.29 Million |
Earnings before Tax | 12.02 Million | 6.93 Million | 5.09 Million | 5.71 Million | 10.16 Million | 4.45 Million |
Net Income | 8.51 Million | 4.88 Million | 3.63 Million | 4.82 Million | 7.98 Million | 3.15 Million |
Earnings Per Share Basic | - | 0.03 | 0.02 | 0.03 | - | 0.02 |
Earnings Per Share Diluted | - | 0.03 | 0.02 | 0.03 | - | 0.02 |
Weighted Average Shares Outstanding | 171.11 Million | 189.15 Million | 166.53 Million | 147.57 Million | 147.06 Million | 146.56 Million |
Weighted Average Shares Outstanding (Diluted) | 183.34 Million | 189.63 Million | 177.06 Million | 163.54 Million | 157.07 Million | 148.11 Million |
Gross Margin | 0.21 | 0.24 | 0.19 | 0.24 | 0.24 | 0.23 |
EBIT Margin | - | 0.15 | 0.13 | 0.16 | - | 0.14 |
Profit Margin | 0.08 | 0.09 | 0.07 | 0.12 | 0.11 | 0.09 |
EBITDA | - | 7.86 Million | 6.5 Million | 6.65 Million | - | 4.9 Million |
Earnings Before Tax Margin | 0.13 | 0.16 | 0.12 | 0.16 | 0.15 | 0.14 |
KYGA
0J9J
8131
6243
BUT
MOON