GBp 1440.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 46.67 Million | 5.58 Million | 90.8 Million | 28.4 Million | 53.2 Million | 1.08 Million |
Cost of Revenue | 2.48 Million | 2.39 Million | 2.32 Million | 1.91 Million | 1.89 Million | 1.89 Million |
Gross Profit | 44.18 Million | 3.18 Million | 88.47 Million | 26.49 Million | 51.3 Million | -807.3 Thousand |
Operating Expenses | 3.24 Million | 791.32 Thousand | 724.83 Thousand | 665.8 Thousand | 662.01 Thousand | 608.02 Thousand |
Selling, General and Administrative Expenses | 3.24 Million | 791.32 Thousand | 724.83 Thousand | 665.8 Thousand | 662.01 Thousand | 608.02 Thousand |
Research and Development Expenses | - | 0.54 | 0.96 | 0.89 | 0.94 | 0.05 |
Other Expenses | - | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million |
Cost and Expenses | 3.24 Million | 791.32 Thousand | 724.83 Thousand | 665.8 Thousand | 662.01 Thousand | 608.02 Thousand |
Operating Income | 43.42 Million | 5.74 Million | 90.08 Million | 27.73 Million | 52.53 Million | 11.65 Million |
Interest Expense | 1.3 Million | 958.59 Thousand | 840.97 Thousand | 867.71 Thousand | 908.91 Thousand | 11.18 Million |
Income Tax Expense | 1.19 Million | 1.16 Million | 1.13 Million | 889.11 Thousand | 761.08 Thousand | 702.37 Thousand |
Earnings before Tax | 41.82 Million | 4.78 Million | 90.08 Million | 27.73 Million | 52.53 Million | 475.54 Thousand |
Net Income | 40.63 Million | 3.62 Million | 88.94 Million | 26.85 Million | 51.77 Million | -226.83 Thousand |
Earnings Per Share Basic | 0.95 | 0.08 | 2.08 | 0.63 | 1.21 | -0.01 |
Earnings Per Share Diluted | 0.95 | 0.08 | 2.08 | 0.63 | 1.21 | -0.01 |
Weighted Average Shares Outstanding | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million |
Weighted Average Shares Outstanding (Diluted) | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million |
Gross Margin | 0.95 | 0.57 | 0.97 | 0.93 | 0.96 | -0.75 |
EBIT Margin | - | 1.03 | 0.99 | 0.98 | 0.99 | 10.76 |
Profit Margin | 0.87 | 0.65 | 0.98 | 0.95 | 0.97 | -0.21 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.93 | 1.03 | 0.99 | 0.98 | 0.99 | 10.76 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 35.95 Million | 35.95 Million | 42.68 Million | 37.58 Million | 18.79 Million | 9.08 Million |
Cost of Revenue | 1.34 Million | - | 2.48 Million | 1.2 Million | - | 1.18 Million |
Gross Profit | 34.61 Million | 35.95 Million | 40.19 Million | 36.37 Million | 18.79 Million | 7.9 Million |
Operating Expenses | 917 Thousand | 960.5 Thousand | 856.92 Thousand | 871.19 Thousand | 871.19 Thousand | 899.49 Thousand |
Selling, General and Administrative Expenses | 917 Thousand | 917 Thousand | - | 819.34 Thousand | 819.34 Thousand | 804 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -494 Thousand | - | 42.69 Million | - | - | - |
Cost and Expenses | 917 Thousand | 960.5 Thousand | 856.92 Thousand | 1.63 Million | 871.19 Thousand | 1.6 Million |
Operating Income | 35.03 Million | 35.03 Million | 41.82 Million | 35.94 Million | 17.97 Million | 7.47 Million |
Interest Expense | - | - | 1.3 Million | - | - | - |
Income Tax Expense | 377.5 Thousand | 377.5 Thousand | 1.19 Million | 180.06 Thousand | 90.03 Thousand | 1.01 Million |
Earnings before Tax | 34.64 Million | 34.64 Million | 41.82 Million | 35.15 Million | 17.57 Million | 6.66 Million |
Net Income | 34.27 Million | 34.27 Million | 40.63 Million | 34.97 Million | 17.48 Million | 5.65 Million |
Earnings Per Share Basic | 0.80 | 0.80 | - | 0.82 | 0.41 | 0.13 |
Earnings Per Share Diluted | 0.80 | 0.80 | - | 0.82 | 0.41 | 0.13 |
Weighted Average Shares Outstanding | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million |
Weighted Average Shares Outstanding (Diluted) | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million | 42.69 Million |
Gross Margin | 0.96 | 1.00 | 0.94 | 0.97 | 1.00 | 0.87 |
EBIT Margin | -0.01 | -0.01 | - | 0.96 | -0.02 | 0.82 |
Profit Margin | 0.95 | 0.95 | 0.95 | 0.93 | 0.93 | 0.62 |
EBITDA | -388 Thousand | -388 Thousand | - | 35.94 Million | -395.1 Thousand | 7.47 Million |
Earnings Before Tax Margin | 0.97 | 0.97 | 0.98 | 0.96 | 0.96 | 0.82 |
MOON
COS
KYGA
SHF
2302
6243