TWD 38.25
(3.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 875.34 Million | 713.88 Million | 826.8 Million | 636.51 Million | 559.93 Million | 516.39 Million |
Cost of Revenue | 563.44 Million | 466.16 Million | 564.45 Million | 490.59 Million | 438.58 Million | 396.52 Million |
Gross Profit | 311.9 Million | 247.71 Million | 262.34 Million | 145.92 Million | 121.35 Million | 119.86 Million |
Operating Expenses | 259.39 Million | 243.24 Million | 197.34 Million | 170.81 Million | 182.97 Million | 202.53 Million |
Selling, General and Administrative Expenses | 151.31 Million | 159.19 Million | 133.31 Million | 108.39 Million | 123.09 Million | 132.69 Million |
Research and Development Expenses | 108.07 Million | 84.04 Million | 64.02 Million | 62.41 Million | 59.88 Million | 69.83 Million |
Other Expenses | - | 62.29 Million | -6.18 Million | -35.38 Million | -466 Thousand | 25.04 Million |
Cost and Expenses | 822.83 Million | 709.41 Million | 761.79 Million | 661.4 Million | 621.55 Million | 599.05 Million |
Operating Income | 52.5 Million | 72.84 Million | 59.52 Million | -57.31 Million | -62.09 Million | -82.66 Million |
Interest Expense | 4.06 Million | 2.2 Million | 3 Million | 3.35 Million | 3.15 Million | 2.51 Million |
Income Tax Expense | -1.79 Million | -6.54 Million | -3.29 Million | 4.03 Million | 3.16 Million | 25.04 Million |
Earnings before Tax | 64.88 Million | 70.35 Million | 57 Million | -61.35 Million | -65.25 Million | -60.13 Million |
Net Income | 66.67 Million | 76.9 Million | 60.3 Million | -65.39 Million | -68.41 Million | -60.13 Million |
Earnings Per Share Basic | 1.50 | 1.74 | 1.60 | -1.80 | -1.88 | -1.66 |
Earnings Per Share Diluted | 1.47 | 1.70 | 1.59 | -1.80 | -1.88 | -1.66 |
Weighted Average Shares Outstanding | 44.48 Million | 44.32 Million | 37.79 Million | 36.32 Million | 36.32 Million | 36.32 Million |
Weighted Average Shares Outstanding (Diluted) | 45.3 Million | 45.11 Million | 38.04 Million | 36.32 Million | 36.32 Million | 36.32 Million |
Gross Margin | 0.36 | 0.35 | 0.32 | 0.23 | 0.22 | 0.23 |
EBIT Margin | 0.12 | 0.13 | 0.09 | -0.07 | -0.09 | -0.09 |
Profit Margin | 0.08 | 0.11 | 0.07 | -0.10 | -0.12 | -0.12 |
EBITDA | 108.12 Million | 92.83 Million | 73.04 Million | -47.57 Million | -48.48 Million | -47.71 Million |
Earnings Before Tax Margin | 0.06 | 0.10 | 0.07 | -0.09 | -0.11 | -0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 788.2 Million | 187.37 Million | 179.34 Million | 875.34 Million | 194.59 Million | 230.18 Million |
Cost of Revenue | 499.34 Million | 137.31 Million | 130.84 Million | 563.44 Million | 136.14 Million | 147.7 Million |
Gross Profit | 288.86 Million | 50.05 Million | 48.49 Million | 311.9 Million | 58.44 Million | 82.48 Million |
Operating Expenses | 291.38 Million | 50.96 Million | 53.12 Million | 259.39 Million | 47.67 Million | 72.28 Million |
Selling, General and Administrative Expenses | - | 22.57 Million | 25.92 Million | - | 29.96 Million | 44.13 Million |
Research and Development Expenses | - | 28.38 Million | 27.2 Million | - | 17.85 Million | 28.15 Million |
Other Expenses | -291.38 Million | 9.02 Million | 27.92 Million | -259.39 Million | -47.67 Million | 22.37 Million |
Cost and Expenses | 790.72 Million | 188.27 Million | 183.97 Million | 822.83 Million | 183.82 Million | 219.99 Million |
Operating Income | -2.52 Million | -903 Thousand | -4.63 Million | 52.5 Million | 10.76 Million | 36.71 Million |
Interest Expense | - | 831 Thousand | 882 Thousand | 4.06 Million | 928 Thousand | 1.12 Million |
Income Tax Expense | -16.55 Million | -346 Thousand | 2.39 Million | -1.79 Million | -1.9 Million | 111 Thousand |
Earnings before Tax | -47.77 Million | 12.61 Million | 26.96 Million | 64.88 Million | -16.42 Million | 35.54 Million |
Net Income | -31.21 Million | 12.95 Million | 24.56 Million | 66.67 Million | -14.52 Million | 35.42 Million |
Earnings Per Share Basic | -0.72 | 0.29 | 0.55 | - | -0.32 | 0.80 |
Earnings Per Share Diluted | -0.72 | 0.28 | 0.54 | - | -0.32 | 0.78 |
Weighted Average Shares Outstanding | 43.26 Million | 44.79 Million | 44.56 Million | 44.48 Million | 45.26 Million | 44.52 Million |
Weighted Average Shares Outstanding (Diluted) | 43.26 Million | 45.63 Million | 45.38 Million | 45.3 Million | 45.26 Million | 45.39 Million |
Gross Margin | 0.37 | 0.27 | 0.27 | 0.36 | 0.30 | 0.36 |
EBIT Margin | -0.00 | 0.07 | 0.05 | - | 0.01 | 0.19 |
Profit Margin | -0.04 | 0.07 | 0.14 | 0.08 | -0.07 | 0.15 |
EBITDA | -2.52 Million | 12.35 Million | 8.27 Million | - | 2.32 Million | 43.69 Million |
Earnings Before Tax Margin | -0.00 | -0.00 | -0.03 | 0.06 | 0.06 | 0.16 |
BUT
MOON
COS
3321
SHF
2302