AUD 0.98
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 112.55 Million | 78.85 Million | 60.37 Million | 38.29 Million | 30.02 Million | 26.85 Million |
Total Current Assets | 30.08 Million | 29.72 Million | 19.46 Million | 12.85 Million | 10.92 Million | 8.38 Million |
Cash And Short Term Investments | 6.61 Million | 4.56 Million | 6.21 Million | 4.18 Million | 6.77 Million | 5.37 Million |
Cash and Cash Equivalents | 6.61 Million | 4.56 Million | 6.21 Million | 4.18 Million | 6.77 Million | 5.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.54 Million | 24.01 Million | 12.53 Million | 8.27 Million | 4.09 Million | 3 Million |
Inventory | 24.08 Thousand | 91.96 Thousand | 134.48 Thousand | 139.98 Thousand | 1.00 | -2.37 Million |
Other Current Assets | 1.9 Million | 1.05 Million | 580.71 Thousand | 252.47 Thousand | 49.02 Thousand | 2.37 Million |
Total Non-Current Assets | 82.46 Million | 49.13 Million | 40.9 Million | 25.44 Million | 19.1 Million | 18.46 Million |
Net PPE | 6.67 Million | 2.7 Million | 506.61 Thousand | 455.78 Thousand | 528.02 Thousand | 48.84 Thousand |
Good Will And Intangible Assets | 74.42 Million | 88.65 Million | 78.64 Million | 24.38 Million | 36.41 Million | 18.37 Million |
Good Will | 69.24 Million | 43.4 Million | 38.88 Million | 24.27 Million | 18.2 Million | 18.37 Million |
Intangible Assets | 5.17 Million | 45.25 Million | 39.75 Million | 24.38 Million | 18.2 Million | - |
Long-Term Investments | -5.17 Million | 4.55 Million | 1.38 Million | 24.83 Million | 528.02 Thousand | 45.26 Thousand |
Tax Assets | 1.37 Million | 1.17 Million | 639.23 Thousand | 603.37 Thousand | 364.24 Thousand | -45.26 Thousand |
Other Non Current Assets | 5.17 Million | -47.95 Million | -40.26 Million | -24.83 Million | -18.73 Million | 45.26 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 43.17 Million | 36.19 Million | 25.89 Million | 13.11 Million | 10.51 Million | 8.84 Million |
Total Current Liabilities | 21.86 Million | 23.28 Million | 17.89 Million | 9.77 Million | 7.43 Million | 3.6 Million |
Account Payables | 3.61 Million | 3.38 Million | 5.08 Million | 1.56 Million | 1.45 Million | 1.94 Million |
Tax Payables | 489.62 Thousand | - | 536.58 Thousand | -69.44 Thousand | 206.4 Thousand | - |
Short Term Debt | 4.73 Million | 2.49 Million | 3.4 Million | 1.26 Million | 101.53 Thousand | - |
Deferred Revenue | 1.75 Million | 3.68 Million | 2.23 Million | 799.25 Thousand | 87.36 Thousand | - |
Other Current Liabilities | 11.74 Million | 13.72 Million | 7.16 Million | 6.14 Million | 5.78 Million | 1.66 Million |
Total Non Current Liabilities | 21.31 Million | 12.91 Million | 8 Million | 3.34 Million | 3.08 Million | 5.23 Million |
Long-Term Debt | 14.45 Million | 10.63 Million | 5.78 Million | 1.25 Million | 3.08 Million | - |
Deferred Revenue Non Current | 5.47 Million | 12.56 Million | 189.18 Thousand | 18.16 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 350 Thousand | -10.63 Million | 1.87 Million | 1.79 Million | - | 5.23 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 69.37 Million | 42.65 Million | 34.47 Million | 25.17 Million | 19.5 Million | 18.01 Million |
Stock Holders Equity | 69.37 Million | 42.65 Million | 34.47 Million | 25.17 Million | 19.5 Million | 18.01 Million |
Common Stock | 51.38 Million | 29.09 Million | 26.13 Million | 20.02 Million | 17.98 Million | 18.01 Million |
Retained Earnings | 16.99 Million | 12.77 Million | 7.74 Million | 4.84 Million | 1.5 Million | 2.4 Million |
Accumulated other comprehensive income | 989.04 Thousand | 785.16 Thousand | 599.88 Thousand | 300.92 Thousand | 10.65 Thousand | -20.35 Thousand |
Common Stock Equity | 69.37 Million | 42.65 Million | 34.47 Million | 25.17 Million | 19.5 Million | 18.01 Million |
Capital Lease Obligation | 5.47 Million | 1.92 Million | 189.18 Thousand | 18.16 Thousand | 290.12 Thousand | - |
Total Investments | -5.17 Million | 4.55 Million | 1.38 Million | 24.83 Million | 528.02 Thousand | 45.26 Thousand |
Total Debt | 24.66 Million | 15.05 Million | 9.37 Million | 2.53 Million | 391.65 Thousand | - |
Net Debt | 18.05 Million | 10.48 Million | 3.16 Million | -1.65 Million | -6.38 Million | -5.37 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 112.55 Million | 112.55 Million | 106.98 Million | 78.85 Million | 78.85 Million | 79.94 Million |
Total Current Assets | 30.08 Million | 30.08 Million | 31.17 Million | 29.72 Million | 29.72 Million | 30.79 Million |
Cash And Short Term Investments | 6.61 Million | 6.61 Million | 6.71 Million | 4.56 Million | 4.56 Million | 6.21 Million |
Cash and Cash Equivalents | 6.61 Million | 6.61 Million | 6.71 Million | 4.56 Million | 4.56 Million | 6.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.54 Million | 21.54 Million | 22.76 Million | 24.01 Million | 24.01 Million | 17.37 Million |
Inventory | 24.08 Thousand | 24.08 Thousand | 53.88 Thousand | 91.96 Thousand | 91.96 Thousand | 57.28 Thousand |
Other Current Assets | 1.9 Million | 1.9 Million | 1.64 Million | 1.05 Million | 1.05 Million | 7.14 Million |
Total Non-Current Assets | 82.46 Million | 82.46 Million | 75.8 Million | 49.13 Million | 49.13 Million | 49.15 Million |
Net PPE | 6.67 Million | 6.67 Million | 2.49 Million | 2.7 Million | 2.7 Million | 1.76 Million |
Good Will And Intangible Assets | 74.42 Million | 74.42 Million | 71.78 Million | 88.65 Million | 88.65 Million | 46.45 Million |
Good Will | 69.24 Million | 69.24 Million | 65.09 Million | 43.4 Million | 43.4 Million | 45.55 Million |
Intangible Assets | 5.17 Million | 5.17 Million | 6.69 Million | 45.25 Million | 45.25 Million | 897.23 Thousand |
Long-Term Investments | -5.17 Million | -5.17 Million | -1.51 Million | 4.55 Million | 4.55 Million | 2.65 Million |
Tax Assets | 1.37 Million | 1.37 Million | 1.51 Million | 1.17 Million | 1.17 Million | 933.83 Thousand |
Other Non Current Assets | 5.17 Million | 5.17 Million | 1.51 Million | -47.95 Million | -47.95 Million | -2.65 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 43.17 Million | 43.17 Million | 43.44 Million | 36.19 Million | 36.19 Million | 40.68 Million |
Total Current Liabilities | 21.86 Million | 21.86 Million | 25.8 Million | 23.28 Million | 23.28 Million | 26.56 Million |
Account Payables | 3.61 Million | 3.61 Million | 1.86 Million | 3.38 Million | 3.38 Million | 5.6 Million |
Tax Payables | 489.62 Thousand | 489.62 Thousand | - | - | - | 860.42 Thousand |
Short Term Debt | 4.73 Million | 4.73 Million | 3.7 Million | 2.49 Million | 2.49 Million | 2.44 Million |
Deferred Revenue | 1.75 Million | 1.75 Million | 1.49 Million | 3.68 Million | 3.68 Million | 2.15 Million |
Other Current Liabilities | 11.74 Million | 11.74 Million | 18.74 Million | 13.72 Million | 13.72 Million | 16.35 Million |
Total Non Current Liabilities | 21.31 Million | 21.31 Million | 17.64 Million | 12.91 Million | 12.91 Million | 14.11 Million |
Long-Term Debt | 14.45 Million | 14.45 Million | 15.1 Million | 10.63 Million | 10.63 Million | 12.96 Million |
Deferred Revenue Non Current | 5.47 Million | 5.47 Million | 575.86 Thousand | 12.56 Million | 12.56 Million | 14.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 350 Thousand | 350 Thousand | 986.6 Thousand | -10.63 Million | -10.63 Million | -12.96 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 69.37 Million | 69.37 Million | 63.53 Million | 42.65 Million | 42.65 Million | 39.25 Million |
Stock Holders Equity | 69.37 Million | 69.37 Million | 63.53 Million | 42.65 Million | 42.65 Million | 39.25 Million |
Common Stock | 51.38 Million | 51.38 Million | 48.88 Million | 29.09 Million | 29.09 Million | 29.11 Million |
Retained Earnings | 16.99 Million | 16.99 Million | 13.86 Million | 12.77 Million | 12.77 Million | 9.42 Million |
Accumulated other comprehensive income | 989.04 Thousand | 989.04 Thousand | 780.34 Thousand | 785.16 Thousand | 785.16 Thousand | 715.08 Thousand |
Common Stock Equity | 69.37 Million | 69.37 Million | 63.53 Million | 42.65 Million | 42.65 Million | 39.25 Million |
Capital Lease Obligation | 5.47 Million | 5.47 Million | 1.56 Million | 1.92 Million | 1.92 Million | 1.09 Million |
Total Investments | -5.17 Million | -5.17 Million | -1.51 Million | 4.55 Million | 4.55 Million | 2.65 Million |
Total Debt | 24.66 Million | 24.66 Million | 20.36 Million | 15.05 Million | 15.05 Million | 16.51 Million |
Net Debt | 18.05 Million | 18.05 Million | 13.65 Million | 10.48 Million | 10.48 Million | 10.29 Million |
KYGA
0J9J
8131
6243
BUT
MOON