GBp 226.0
(-1.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 258.53 Million | 289.7 Million | 173.53 Million | 141.17 Million | 108.03 Million | 77.77 Million |
Total Current Assets | 26.26 Million | 43.02 Million | 116.34 Million | 85.44 Million | 53.13 Million | 33.35 Million |
Cash And Short Term Investments | 9.64 Million | 22.39 Million | 101.67 Million | 66.01 Million | 12.07 Million | 2.14 Million |
Cash and Cash Equivalents | 9.64 Million | 22.39 Million | 101.67 Million | 66.01 Million | 12.07 Million | 2.14 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.96 Million | 4.95 Million | 2.79 Million | 1.9 Million | 36.47 Million | 1.36 Million |
Inventory | 7.09 Million | 12.33 Million | 10.11 Million | 14.88 Million | 2.89 Million | 2.7 Million |
Other Current Assets | 3.56 Million | 3.34 Million | 1.75 Million | 2.63 Million | 1.69 Million | 27.13 Million |
Total Non-Current Assets | 232.26 Million | 246.67 Million | 57.19 Million | 55.73 Million | 54.89 Million | 44.41 Million |
Net PPE | 26.9 Million | 32.31 Million | 21.24 Million | 18 Million | 18.84 Million | 8.65 Million |
Good Will And Intangible Assets | 203.59 Million | 354.26 Million | 40.26 Million | 42.78 Million | 42.31 Million | 35.59 Million |
Good Will | 143.62 Million | 143.81 Million | 6.23 Million | 6.45 Million | 6.45 Million | 6.41 Million |
Intangible Assets | 59.96 Million | 210.45 Million | 34.02 Million | 36.32 Million | 35.85 Million | 29.18 Million |
Long-Term Investments | 1.77 Million | 3.91 Million | 1.92 Million | 1.41 Million | 200 Thousand | 166 Thousand |
Tax Assets | -59.96 Million | 98.95 Million | 49.03 Million | 47.86 Million | 48.23 Million | 44.25 Million |
Other Non Current Assets | 59.96 Million | -242.76 Million | -55.26 Million | -54.32 Million | -54.69 Million | -44.25 Million |
Other Assets | -1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 254.69 Million | 323.42 Million | 242.85 Million | 252.51 Million | 88.52 Million | 56.54 Million |
Total Current Liabilities | 110.36 Million | 118.6 Million | 49.75 Million | 68.63 Million | 73.35 Million | 46.66 Million |
Account Payables | 14.44 Million | 26.72 Million | 19.4 Million | 32.5 Million | 7.6 Million | 7.02 Million |
Tax Payables | 4.21 Million | 805 Thousand | 4.37 Million | 2.43 Million | 98 Thousand | 1.53 Million |
Short Term Debt | 3.33 Million | 3.47 Million | 2.36 Million | 2.79 Million | 28.94 Million | 25.09 Million |
Deferred Revenue | 4 Million | 2.58 Million | 2.24 Million | 3.42 Million | 6.04 Million | -25.09 Million |
Other Current Liabilities | 88.58 Million | 85.81 Million | 25.73 Million | 29.91 Million | 30.75 Million | 39.64 Million |
Total Non Current Liabilities | 144.33 Million | 204.82 Million | 193.1 Million | 183.88 Million | 15.16 Million | 9.88 Million |
Long-Term Debt | 118.29 Million | 170.49 Million | 169.95 Million | 168.68 Million | 11.48 Million | 146 Thousand |
Deferred Revenue Non Current | 13.07 Million | 16.08 Million | 13.16 Million | 9.62 Million | -1.00 | 7.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.06 Million | 7.27 Million | 7.82 Million | 2.33 Million | 816 Thousand | -146 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | - |
Total Equity | 3.83 Million | -33.71 Million | -69.31 Million | -111.34 Million | 19.51 Million | 21.22 Million |
Stock Holders Equity | 3.83 Million | -33.71 Million | -69.31 Million | -111.34 Million | 19.51 Million | 21.22 Million |
Common Stock | 34.33 Million | 34.21 Million | 34.21 Million | 34.21 Million | - | 21.22 Million |
Retained Earnings | -350.97 Million | -389.17 Million | -416.51 Million | -450.4 Million | -231.85 Million | - |
Accumulated other comprehensive income | 42.39 Million | 43.16 Million | 34.9 Million | 27.01 Million | 7000.00 | - |
Common Stock Equity | 3.83 Million | -33.71 Million | -69.31 Million | -111.34 Million | 19.51 Million | 21.22 Million |
Capital Lease Obligation | 13.07 Million | 16.08 Million | 13.16 Million | 9.62 Million | 11.48 Million | - |
Total Investments | 1.77 Million | 3.91 Million | 1.92 Million | 1.41 Million | 200 Thousand | 166 Thousand |
Total Debt | 134.69 Million | 190.04 Million | 185.48 Million | 181.1 Million | 40.42 Million | 25.24 Million |
Net Debt | 125.05 Million | 167.65 Million | 83.8 Million | 115.08 Million | 28.34 Million | 23.09 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 258.53 Million | 258.53 Million | 279.28 Million | 289.7 Million | 289.7 Million | 317.08 Million |
Total Current Assets | 26.26 Million | 26.26 Million | 37.77 Million | 43.02 Million | 43.02 Million | 65.62 Million |
Cash And Short Term Investments | 9.64 Million | 9.64 Million | 22.44 Million | 22.39 Million | 22.39 Million | 40.97 Million |
Cash and Cash Equivalents | 9.64 Million | 9.64 Million | 22.44 Million | 22.39 Million | 22.39 Million | 40.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.96 Million | 5.96 Million | 1.85 Million | 4.95 Million | 4.95 Million | 7.81 Million |
Inventory | 7.09 Million | 7.09 Million | 8.94 Million | 12.33 Million | 12.33 Million | 12.6 Million |
Other Current Assets | 3.56 Million | 3.56 Million | 4.52 Million | 3.34 Million | 3.34 Million | 4.23 Million |
Total Non-Current Assets | 232.26 Million | 232.26 Million | 241.5 Million | 246.67 Million | 246.67 Million | 251.46 Million |
Net PPE | 26.9 Million | 26.9 Million | 29.76 Million | 32.31 Million | 32.31 Million | 33.13 Million |
Good Will And Intangible Assets | 203.59 Million | 203.59 Million | 351.75 Million | 354.26 Million | 354.26 Million | 354.74 Million |
Good Will | 143.62 Million | 143.62 Million | 143.76 Million | 143.81 Million | 143.81 Million | 141.85 Million |
Intangible Assets | 59.96 Million | 59.96 Million | 207.99 Million | 210.45 Million | 210.45 Million | 212.89 Million |
Long-Term Investments | 1.77 Million | 1.77 Million | 3.74 Million | 3.91 Million | 3.91 Million | 5.43 Million |
Tax Assets | -59.96 Million | -59.96 Million | 94 Million | 98.95 Million | 98.95 Million | 104.17 Million |
Other Non Current Assets | 59.96 Million | 59.96 Million | -237.76 Million | -242.76 Million | -242.76 Million | -246.03 Million |
Other Assets | -1.00 | -1.00 | - | - | - | - |
Total Liabilities | 254.69 Million | 254.69 Million | 296.99 Million | 323.42 Million | 323.42 Million | 373.89 Million |
Total Current Liabilities | 110.36 Million | 110.36 Million | 97.77 Million | 118.6 Million | 118.6 Million | 105.83 Million |
Account Payables | 14.44 Million | 14.44 Million | 14.36 Million | 26.72 Million | 26.72 Million | 23.15 Million |
Tax Payables | 4.21 Million | 4.21 Million | 354 Thousand | 805 Thousand | 805 Thousand | 6.32 Million |
Short Term Debt | 3.33 Million | 3.33 Million | 3.35 Million | 3.47 Million | 3.47 Million | 3.24 Million |
Deferred Revenue | 4 Million | 4 Million | 3.13 Million | 2.58 Million | 2.58 Million | 2.86 Million |
Other Current Liabilities | 88.58 Million | 88.58 Million | 76.92 Million | 85.81 Million | 85.81 Million | 76.57 Million |
Total Non Current Liabilities | 144.33 Million | 144.33 Million | 199.22 Million | 204.82 Million | 204.82 Million | 268.06 Million |
Long-Term Debt | 118.29 Million | 118.29 Million | 171.33 Million | 170.49 Million | 170.49 Million | 229.75 Million |
Deferred Revenue Non Current | 13.07 Million | 13.07 Million | 14.69 Million | 16.08 Million | 16.08 Million | 16.73 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.06 Million | 4.06 Million | 3.44 Million | 7.27 Million | 7.27 Million | 10.04 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 3.83 Million | 3.83 Million | -17.71 Million | -33.71 Million | -33.71 Million | -56.81 Million |
Stock Holders Equity | 3.83 Million | 3.83 Million | -17.71 Million | -33.71 Million | -33.71 Million | -56.81 Million |
Common Stock | 34.33 Million | 34.33 Million | 34.32 Million | 34.21 Million | 34.21 Million | 34.21 Million |
Retained Earnings | -350.97 Million | -350.97 Million | -371.13 Million | -389.17 Million | -389.17 Million | -409.95 Million |
Accumulated other comprehensive income | 42.39 Million | 42.39 Million | 41 Million | 43.16 Million | 43.16 Million | 40.85 Million |
Common Stock Equity | 3.83 Million | 3.83 Million | -17.71 Million | -33.71 Million | -33.71 Million | -56.81 Million |
Capital Lease Obligation | 13.07 Million | 13.07 Million | 14.69 Million | 16.08 Million | 16.08 Million | 16.73 Million |
Total Investments | 1.77 Million | 1.77 Million | 3.74 Million | 3.91 Million | 3.91 Million | 5.43 Million |
Total Debt | 134.69 Million | 134.69 Million | 189.37 Million | 190.04 Million | 190.04 Million | 249.73 Million |
Net Debt | 125.05 Million | 125.05 Million | 166.93 Million | 167.65 Million | 167.65 Million | 208.76 Million |
COS
KYGA
0J9J
2302
6243
BUT