AUD 0.32
(-1.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 59.01 Million | 48.11 Million | 49.31 Million | 27.03 Million | 32.64 Million | 31.05 Million |
Total Current Assets | 12.2 Million | 23.36 Million | 21.42 Million | 19.92 Million | 23.74 Million | 20.42 Million |
Cash And Short Term Investments | 12.2 Million | 15.6 Million | 14.74 Million | 11.13 Million | 12.18 Million | 7.91 Million |
Cash and Cash Equivalents | 12.2 Million | 15.6 Million | 14.74 Million | 11.13 Million | 12.18 Million | 7.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.85 Million | 6.3 Million | 5.49 Million | 7.87 Million | 11.48 Million | 1.6 Million |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | -7.85 Million | -21.9 Million | -20.23 Million | -19 Million | -23.66 Million | 10.9 Million |
Total Non-Current Assets | 12.64 Million | 18.66 Million | 20.94 Million | 4.01 Million | 5.11 Million | 3.32 Million |
Net PPE | 2.58 Million | 1.01 Million | 2.98 Million | 811 Thousand | 1.37 Million | 531 Thousand |
Good Will And Intangible Assets | 26.19 Million | 25.62 Million | 25.93 Million | 4.17 Million | 4.71 Million | 2.67 Million |
Good Will | 12.94 Million | 8.09 Million | 8.09 Million | 1.09 Million | 1.09 Million | 956 Thousand |
Intangible Assets | 13.25 Million | 17.53 Million | 17.84 Million | 3.08 Million | 3.62 Million | 1.71 Million |
Long-Term Investments | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand |
Tax Assets | 7.82 Million | 6 Million | 6.55 Million | 2.88 Million | 2.58 Million | 2.4 Million |
Other Non Current Assets | -24.06 Million | -14.09 Million | -14.65 Million | -3.98 Million | -3.68 Million | -2.4 Million |
Other Assets | 34.15 Million | 6.08 Million | 6.95 Million | 3.1 Million | 3.78 Million | 7.3 Million |
Total Liabilities | 25.67 Million | 16.94 Million | 20.99 Million | 15.85 Million | 17.79 Million | 14.17 Million |
Total Current Liabilities | 2.4 Million | 13.78 Million | 16.09 Million | 15.42 Million | 16.97 Million | 13.67 Million |
Account Payables | 1.28 Million | 765 Thousand | 1.63 Million | 1.97 Million | 1.67 Million | 1.95 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.4 Million | 488 Thousand | 507 Thousand | 438 Thousand | 708 Thousand | - |
Deferred Revenue | 1.12 Million | -488 Thousand | -507 Thousand | -438 Thousand | -708 Thousand | - |
Other Current Liabilities | -2.4 Million | 13.01 Million | 14.45 Million | 13.44 Million | 15.3 Million | 11.71 Million |
Total Non Current Liabilities | 21.91 Million | 16.45 Million | 20.49 Million | 15.41 Million | 17.08 Million | 14.17 Million |
Long-Term Debt | 1.6 Million | 315 Thousand | 2.01 Million | 52 Thousand | 280 Thousand | - |
Deferred Revenue Non Current | 526 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.29 Million | -2.74 Million | -4.43 Million | -59 Thousand | -291 Thousand | 14.17 Million |
Other Liabilities | 1.35 Million | -13.29 Million | -15.58 Million | -14.98 Million | -16.26 Million | -13.67 Million |
Total Equity | 33.33 Million | 31.17 Million | 28.31 Million | 11.18 Million | 14.85 Million | 16.88 Million |
Stock Holders Equity | 33.33 Million | 31.05 Million | 28.2 Million | 11.06 Million | 14.73 Million | 16.76 Million |
Common Stock | 47.76 Million | 47.65 Million | 47.59 Million | 34.3 Million | 34.3 Million | 34.67 Million |
Retained Earnings | -16.65 Million | -18.6 Million | -22.94 Million | -29.45 Million | -32.48 Million | -18.86 Million |
Accumulated other comprehensive income | 2.22 Million | 2 Million | 3.55 Million | 6.22 Million | 12.91 Million | 12.61 Million |
Common Stock Equity | 33.33 Million | 31.05 Million | 28.2 Million | 11.06 Million | 14.73 Million | 16.76 Million |
Capital Lease Obligation | 1.35 Million | 315 Thousand | 2.01 Million | 52 Thousand | 280 Thousand | - |
Total Investments | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand |
Total Debt | 5.36 Million | 803 Thousand | 2.52 Million | 490 Thousand | 988 Thousand | - |
Net Debt | -6.84 Million | -14.8 Million | -12.22 Million | -10.64 Million | -11.19 Million | -7.91 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 59.01 Million | 59.01 Million | 57.87 Million | 48.11 Million | 48.11 Million | 49.11 Million |
Total Current Assets | 12.2 Million | 12.2 Million | 21.55 Million | 23.36 Million | 23.36 Million | 24.02 Million |
Cash And Short Term Investments | 12.2 Million | 12.2 Million | 12.38 Million | 15.6 Million | 15.6 Million | 15.36 Million |
Cash and Cash Equivalents | 12.2 Million | 12.2 Million | 12.38 Million | 15.6 Million | 15.6 Million | 15.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.85 Million | 7.85 Million | 6.92 Million | 6.3 Million | 6.3 Million | 6.78 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | -7.85 Million | -7.85 Million | -19.3 Million | -21.9 Million | -21.9 Million | -22.14 Million |
Total Non-Current Assets | 12.64 Million | 12.64 Million | 36.31 Million | 18.66 Million | 18.66 Million | 25.08 Million |
Net PPE | 2.58 Million | 2.58 Million | 2.83 Million | 1.01 Million | 1.01 Million | 1.41 Million |
Good Will And Intangible Assets | - | 26.19 Million | 24.3 Million | 25.62 Million | 25.62 Million | 17.49 Million |
Good Will | - | 12.94 Million | 15.34 Million | 8.09 Million | 8.09 Million | 8.09 Million |
Intangible Assets | - | 13.25 Million | 8.96 Million | 17.53 Million | 17.53 Million | 9.39 Million |
Long-Term Investments | - | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand |
Tax Assets | 7.82 Million | 7.82 Million | 8.32 Million | 6 Million | 6 Million | 5.69 Million |
Other Non Current Assets | 2.23 Million | -24.06 Million | 736 Thousand | -14.09 Million | -14.09 Million | 371 Thousand |
Other Assets | 34.15 Million | 34.15 Million | - | 6.08 Million | 6.08 Million | - |
Total Liabilities | 25.67 Million | 25.67 Million | 25.6 Million | 16.94 Million | 16.94 Million | 19.54 Million |
Total Current Liabilities | 2.4 Million | 2.4 Million | 18.7 Million | 13.78 Million | 13.78 Million | 16.28 Million |
Account Payables | - | 1.28 Million | 12.69 Million | 765 Thousand | 765 Thousand | 11.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.4 Million | 2.4 Million | 2.5 Million | 488 Thousand | 488 Thousand | 533 Thousand |
Deferred Revenue | - | 1.12 Million | -909 Thousand | -488 Thousand | -488 Thousand | -533 Thousand |
Other Current Liabilities | -2.4 Million | -2.4 Million | 4.41 Million | 13.01 Million | 13.01 Million | 4.31 Million |
Total Non Current Liabilities | 21.91 Million | 21.91 Million | 6.89 Million | 16.45 Million | 16.45 Million | 3.25 Million |
Long-Term Debt | 1.6 Million | 1.6 Million | 2.4 Million | 315 Thousand | 315 Thousand | 537 Thousand |
Deferred Revenue Non Current | 526 Thousand | 526 Thousand | -14.55 Million | - | - | -15.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 16.29 Million | 16.29 Million | 16.75 Million | -2.74 Million | -2.74 Million | 16.18 Million |
Other Liabilities | 1.35 Million | 1.35 Million | - | -13.29 Million | -13.29 Million | - |
Total Equity | 33.33 Million | 33.33 Million | 32.27 Million | 31.17 Million | 31.17 Million | 29.56 Million |
Stock Holders Equity | 33.33 Million | 33.33 Million | 32.15 Million | 31.05 Million | 31.05 Million | 29.45 Million |
Common Stock | 47.76 Million | 47.76 Million | 47.71 Million | 47.65 Million | 47.65 Million | 47.59 Million |
Retained Earnings | -16.65 Million | -16.65 Million | -17.7 Million | -18.6 Million | -18.6 Million | -21.91 Million |
Accumulated other comprehensive income | 2.22 Million | 2.22 Million | 2.15 Million | 2 Million | 2 Million | 3.77 Million |
Common Stock Equity | 33.33 Million | 33.33 Million | 32.15 Million | 31.05 Million | 31.05 Million | 29.45 Million |
Capital Lease Obligation | 1.35 Million | 1.35 Million | 1.64 Million | 315 Thousand | 315 Thousand | 537 Thousand |
Total Investments | - | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand | 116 Thousand |
Total Debt | 5.36 Million | 5.36 Million | 6.55 Million | 803 Thousand | 803 Thousand | 1.07 Million |
Net Debt | -6.84 Million | -6.84 Million | -5.82 Million | -14.8 Million | -14.8 Million | -14.29 Million |
BAIDF
TTCFQ
LWSA3
IDK
NSYS
SMIL