AUD 0.32
(-1.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 288.41 Million | 273.84 Million | 228.52 Million | 139.18 Million | 130.96 Million | 117.49 Million |
Cost of Revenue | 271.56 Million | 241.18 Million | 199.2 Million | 112.7 Million | 103.04 Million | 105.94 Million |
Gross Profit | 16.84 Million | 32.66 Million | 29.32 Million | 26.48 Million | 27.91 Million | 11.55 Million |
Operating Expenses | 8.13 Million | 25.93 Million | 26.73 Million | 24.69 Million | 29.75 Million | 10.31 Million |
Selling, General and Administrative Expenses | 8.13 Million | 8.25 Million | 8.16 Million | 7.77 Million | 8.41 Million | 9.17 Million |
Research and Development Expenses | - | 0.02 | 0.01 | 0.01 | -0.02 | 0.01 |
Other Expenses | - | -25.93 Million | -26.73 Million | -24.69 Million | -29.75 Million | -28.55 Million |
Cost and Expenses | 279.69 Million | 267.11 Million | 225.93 Million | 137.39 Million | 132.86 Million | 116.25 Million |
Operating Income | 8.71 Million | 6.72 Million | 2.59 Million | 1.78 Million | -1.84 Million | 1.61 Million |
Interest Expense | 341 Thousand | 136 Thousand | 120 Thousand | 99 Thousand | 57 Thousand | 26 Thousand |
Income Tax Expense | -2.16 Million | 275 Thousand | -3.92 Million | -302 Thousand | -169 Thousand | 2.79 Million |
Earnings before Tax | 5.6 Million | 6.61 Million | 2.57 Million | 1.54 Million | -2.16 Million | 1.22 Million |
Net Income | 7.76 Million | 6.33 Million | 6.49 Million | 1.84 Million | -2 Million | -1.57 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.04 | 0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.04 | 0.03 | 0.03 | 0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 221.28 Million | 217.09 Million | 193.79 Million | 156.53 Million | 147.74 Million | 148.69 Million |
Weighted Average Shares Outstanding (Diluted) | 221.4 Million | 217.35 Million | 193.54 Million | 156.04 Million | 147.73 Million | 148.88 Million |
Gross Margin | 0.06 | 0.12 | 0.13 | 0.19 | 0.21 | 0.10 |
EBIT Margin | 0.03 | 0.03 | 0.02 | 0.02 | -0.00 | 0.02 |
Profit Margin | 0.03 | 0.02 | 0.03 | 0.01 | -0.02 | -0.01 |
EBITDA | 8.56 Million | 8.81 Million | 4.43 Million | 3.36 Million | -530 Thousand | 2.39 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 147.78 Million | 288.56 Million | 140.77 Million | 273.84 Million | 137.95 Million | 135.89 Million |
Cost of Revenue | 129.91 Million | 254.47 Million | 124.96 Million | 241.18 Million | 122.35 Million | 118.96 Million |
Gross Profit | 17.86 Million | 34.08 Million | 15.81 Million | 32.66 Million | 15.59 Million | 16.93 Million |
Operating Expenses | 1.46 Million | -28.12 Million | 5.14 Million | 25.93 Million | 3.27 Million | 3.62 Million |
Selling, General and Administrative Expenses | 1.46 Million | - | 1.08 Million | - | 1.05 Million | 1.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.02 | -28.12 Million | 0.02 | -25.93 Million | 0.02 | 0.03 |
Cost and Expenses | 4.69 Million | 282.54 Million | 3.4 Million | 267.11 Million | 3.91 Million | 4.77 Million |
Operating Income | 2.9 Million | 5.96 Million | 4.85 Million | 6.72 Million | 3.31 Million | 3.02 Million |
Interest Expense | - | - | - | 136 Thousand | - | - |
Income Tax Expense | 0.01 | -2.16 Million | 0.02 | 275 Thousand | 0.02 | 0.01 |
Earnings before Tax | 0.01 | 5.6 Million | 0.02 | 6.61 Million | 0.02 | 0.02 |
Net Income | 198.88 Million | 7.76 Million | 197.65 Million | 6.33 Million | 196.88 Million | 195.88 Million |
Earnings Per Share Basic | 1.00 | - | 220.95 Million | - | 219.68 Million | 214.86 Million |
Earnings Per Share Diluted | 0.90 | - | 54 Thousand | - | 3000.00 | 19 Thousand |
Weighted Average Shares Outstanding | 198.1 Million | 198.1 Million | 220.82 Million | 217.09 Million | 219.37 Million | 214.83 Million |
Weighted Average Shares Outstanding (Diluted) | 221.4 Million | 221.4 Million | 220.95 Million | 217.35 Million | 219.84 Million | 214.86 Million |
Gross Margin | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.12 |
EBIT Margin | 0.00 | - | -0.02 | - | -0.00 | 0.01 |
Profit Margin | 1.35 | 0.03 | 1.40 | 0.02 | 1.43 | 1.44 |
EBITDA | 319 Thousand | - | -2.48 Million | - | -452 Thousand | 727 Thousand |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 |
BAIDF
TTCFQ
LWSA3
IDK
NSYS
SMIL