USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Revenue | 230.92 Million | 207.99 Million | 148.49 Million | 84.91 Million | - |
Cost of Revenue | 244.33 Million | 190.85 Million | 126.14 Million | 71.17 Million | - |
Gross Profit | -13.4 Million | 17.13 Million | 22.35 Million | 13.74 Million | - |
Operating Expenses | 96.93 Million | 54.17 Million | 17.52 Million | 1.1 Million | 384.93 Thousand |
Selling, General and Administrative Expenses | 96.93 Million | 54.17 Million | 17.52 Million | 1.1 Million | 384.93 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 25.55 Million | -2.22 Million | 39.43 Million | - | - |
Cost and Expenses | 368.14 Million | 245.03 Million | 143.66 Million | 1.1 Million | 384.93 Thousand |
Operating Income | -137.21 Million | -37.03 Million | 4.83 Million | -1.1 Million | -384.94 Thousand |
Interest Expense | 674 Thousand | 261 Thousand | 735 Thousand | 494 Thousand | - |
Income Tax Expense | 1.11 Million | 47.43 Million | -39.79 Million | 852.45 Thousand | 286.33 Thousand |
Earnings before Tax | -140.37 Million | -39.51 Million | 29.92 Million | 3.2 Million | 1.36 Million |
Net Income | -141.75 Million | -86.95 Million | 68.29 Million | 2.35 Million | 1.07 Million |
Earnings Per Share Basic | -1.72 | -1.07 | 1.87 | 0.09 | 0.04 |
Earnings Per Share Diluted | -1.72 | -1.06 | 1.69 | 0.09 | 0.04 |
Weighted Average Shares Outstanding | 82.63 Million | 81.53 Million | 36.48 Million | 25.6 Million | 25.65 Million |
Weighted Average Shares Outstanding (Diluted) | 82.63 Million | 81.67 Million | 40.07 Million | 25.6 Million | 25.65 Million |
Gross Margin | -0.06 | 0.08 | 0.15 | 0.16 | - |
EBIT Margin | -0.58 | -0.16 | 0.04 | -0.01 | - |
Profit Margin | -0.61 | -0.42 | 0.46 | 0.03 | - |
EBITDA | -133.23 Million | -35.57 Million | 32.08 Million | 7.27 Million | 1.36 Million |
Earnings Before Tax Margin | -0.59 | -0.18 | 0.03 | -0.01 | - |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 59.09 Million | 230.92 Million | 51.39 Million | 54.11 Million | 57.73 Million | 67.68 Million |
Cost of Revenue | 63.23 Million | 244.33 Million | 64.12 Million | 58.01 Million | 58.58 Million | 63.62 Million |
Gross Profit | -4.14 Million | -13.4 Million | -12.72 Million | -3.89 Million | -848 Thousand | 4.06 Million |
Operating Expenses | 14.7 Million | 96.93 Million | 18.57 Million | 31.17 Million | 24.11 Million | 23.06 Million |
Selling, General and Administrative Expenses | 14.7 Million | - | 18.57 Million | 31.17 Million | 24.11 Million | 23.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 416 Thousand | -2.47 Million | 3.27 Million | - | - | - |
Cost and Expenses | 77.94 Million | 341.26 Million | 82.69 Million | 89.18 Million | 82.69 Million | 86.68 Million |
Operating Income | -18.85 Million | -110.33 Million | -31.3 Million | -35.07 Million | -24.95 Million | -19 Million |
Interest Expense | - | 674 Thousand | 361 Thousand | 230 Thousand | 42 Thousand | 41 Thousand |
Income Tax Expense | 134 Thousand | 1.11 Million | 412 Thousand | -11 Thousand | 455 Thousand | 256 Thousand |
Earnings before Tax | -18.89 Million | -140.37 Million | -54.31 Million | -38.5 Million | -27.63 Million | -19.91 Million |
Net Income | -19.08 Million | -141.48 Million | -54.72 Million | -38.49 Million | -28.08 Million | -20.17 Million |
Earnings Per Share Basic | -0.23 | - | -0.65 | -0.46 | -0.34 | -0.25 |
Earnings Per Share Diluted | -0.23 | - | -0.65 | -0.46 | -0.34 | -0.25 |
Weighted Average Shares Outstanding | 83.25 Million | 82.63 Million | 83.65 Million | 82.79 Million | 82.28 Million | 82.23 Million |
Weighted Average Shares Outstanding (Diluted) | 83.25 Million | 82.63 Million | 83.65 Million | 82.79 Million | 82.28 Million | 82.23 Million |
Gross Margin | -0.07 | -0.06 | -0.25 | -0.07 | -0.01 | 0.06 |
EBIT Margin | -0.28 | - | -0.57 | -0.61 | -0.40 | -0.26 |
Profit Margin | -0.32 | -0.61 | -1.06 | -0.71 | -0.49 | -0.30 |
EBITDA | -16.49 Million | - | -29.45 Million | -33.22 Million | -23.33 Million | -17.44 Million |
Earnings Before Tax Margin | -0.32 | -0.48 | -0.61 | -0.65 | -0.43 | -0.28 |
LWSA3
603336
600618
SMIL
CAF
BAIDF