USD 11.01
(-2.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 75.12 Million | 69.54 Million | 67.09 Million | 57.63 Million | 61.41 Million | 59.96 Million |
Total Current Assets | 58.79 Million | 54.85 Million | 51.77 Million | 41.03 Million | 43.28 Million | 45.85 Million |
Cash And Short Term Investments | 1.67 Million | 1.02 Million | 643 Thousand | 352 Thousand | 351 Thousand | 480 Thousand |
Cash and Cash Equivalents | 1.67 Million | 1.02 Million | 643 Thousand | 352 Thousand | 351 Thousand | 480 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.76 Million | 28.6 Million | 28.45 Million | 21.52 Million | 26.21 Million | 26.52 Million |
Inventory | 21.66 Million | 22.43 Million | 19.43 Million | 13.91 Million | 14.27 Million | 17 Million |
Other Current Assets | 1.69 Million | 1.33 Million | 1.66 Million | 2.03 Million | 2.12 Million | 1.38 Million |
Total Non-Current Assets | 16.33 Million | 14.68 Million | 15.31 Million | 16.59 Million | 18.12 Million | 14.1 Million |
Net PPE | 13.43 Million | 14.25 Million | 14.81 Million | 15.42 Million | 14.4 Million | 10.2 Million |
Good Will And Intangible Assets | 263 Thousand | 422 Thousand | 501 Thousand | 1.17 Million | 3.71 Million | 3.89 Million |
Good Will | - | - | - | - | 2.37 Million | 2.37 Million |
Intangible Assets | 263 Thousand | 422 Thousand | 501 Thousand | 1.17 Million | 1.34 Million | 1.52 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.64 Million | - | - | - | - | - |
Other Non Current Assets | -1.00 | -14.68 Million | -15.31 Million | -16.59 Million | -18.12 Million | - |
Other Assets | 1.00 | 1000.00 | - | - | - | - |
Total Liabilities | 39.78 Million | 41.46 Million | 40.98 Million | 38.91 Million | 41.43 Million | 38.87 Million |
Total Current Liabilities | 26.58 Million | 23 Million | 22.3 Million | 11.23 Million | 22.23 Million | 24.89 Million |
Account Payables | 15.92 Million | 14.79 Million | 12.71 Million | 11.23 Million | 14.01 Million | 18.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.38 Million | 1.54 Million | 1.64 Million | 2.55 Million | 1.41 Million | 1.11 Million |
Deferred Revenue | 4.06 Million | 3.4 Million | - | - | - | -1.11 Million |
Other Current Liabilities | 5.2 Million | 3.25 Million | 7.95 Million | -2.55 Million | 6.8 Million | 6.75 Million |
Total Non Current Liabilities | 13.2 Million | 18.45 Million | 18.67 Million | 27.67 Million | 19.2 Million | 13.97 Million |
Long-Term Debt | 5.81 Million | 16.51 Million | 18.57 Million | 21.78 Million | 19.2 Million | 13.97 Million |
Deferred Revenue Non Current | 6.97 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 174 Thousand | 1.94 Million | 104 Thousand | 5.89 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.34 Million | 28.08 Million | 26.11 Million | 18.71 Million | 19.97 Million | 21.09 Million |
Stock Holders Equity | 35.34 Million | 28.08 Million | 26.11 Million | 18.71 Million | 19.97 Million | 21.09 Million |
Common Stock | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand |
Retained Earnings | 18.67 Million | 11.82 Million | 9.81 Million | 2.66 Million | 4.2 Million | 5.43 Million |
Accumulated other comprehensive income | -532 Thousand | -370 Thousand | 56 Thousand | -37 Thousand | -257 Thousand | -233 Thousand |
Common Stock Equity | 35.34 Million | 28.08 Million | 26.11 Million | 18.71 Million | 19.97 Million | 21.09 Million |
Capital Lease Obligation | 6.97 Million | 9.65 Million | 11.25 Million | 11.38 Million | 7.23 Million | 1.28 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 14.17 Million | 18.05 Million | 20.21 Million | 21.78 Million | 20.61 Million | 13.97 Million |
Net Debt | 12.5 Million | 17.03 Million | 19.57 Million | 21.43 Million | 20.26 Million | 13.49 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 76.25 Million | 75.45 Million | 75.12 Million | 75.12 Million | 65.98 Million | 68.43 Million |
Total Current Assets | 59.16 Million | 59.11 Million | 58.79 Million | 58.79 Million | 52.59 Million | 54.35 Million |
Cash And Short Term Investments | 1.54 Million | 4.02 Million | 1.67 Million | 1.67 Million | 699 Thousand | 781 Thousand |
Cash and Cash Equivalents | 1.54 Million | 4.02 Million | 1.67 Million | 1.67 Million | 699 Thousand | 781 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 32.53 Million | 30.24 Million | 33.76 Million | 33.76 Million | 27.7 Million | 28.99 Million |
Inventory | 22.79 Million | 22.95 Million | 21.66 Million | 21.66 Million | 21.46 Million | 21.07 Million |
Other Current Assets | 2.29 Million | 1.89 Million | 1.69 Million | 1.69 Million | 2.3 Million | 15.09 Million |
Total Non-Current Assets | 17.09 Million | 16.33 Million | 16.33 Million | 16.33 Million | 13.39 Million | 14.08 Million |
Net PPE | 14.27 Million | 13.47 Million | 13.43 Million | 13.43 Million | 13.09 Million | 13.73 Million |
Good Will And Intangible Assets | 183 Thousand | 223 Thousand | 263 Thousand | 263 Thousand | 303 Thousand | 342 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 183 Thousand | 223 Thousand | 263 Thousand | 263 Thousand | 303 Thousand | 342 Thousand |
Long-Term Investments | -2.64 Million | - | - | - | - | - |
Tax Assets | 2.64 Million | 2.64 Million | 2.64 Million | 2.64 Million | - | - |
Other Non Current Assets | 2.64 Million | -1.00 | -1.00 | -1.00 | - | -14.08 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 40.11 Million | 39.44 Million | 39.78 Million | 39.78 Million | 35.27 Million | 38.94 Million |
Total Current Liabilities | 23.29 Million | 25.72 Million | 26.58 Million | 26.58 Million | 20.93 Million | 24.39 Million |
Account Payables | 12.72 Million | 15.21 Million | 15.92 Million | 15.92 Million | 13.09 Million | 15.34 Million |
Tax Payables | - | - | - | - | 27 Thousand | 347 Thousand |
Short Term Debt | 1.38 Million | 1.53 Million | 1.38 Million | 1.38 Million | 1.39 Million | 1.45 Million |
Deferred Revenue | 5.45 Million | 3.13 Million | 4.06 Million | 4.06 Million | 3.86 Million | 3.32 Million |
Other Current Liabilities | 3.73 Million | 5.83 Million | 5.2 Million | 5.2 Million | 2.57 Million | 4.28 Million |
Total Non Current Liabilities | 16.81 Million | 13.72 Million | 13.2 Million | 13.2 Million | 14.34 Million | 14.54 Million |
Long-Term Debt | 8.31 Million | 6.17 Million | 5.81 Million | 5.81 Million | 13.1 Million | 14.45 Million |
Deferred Revenue Non Current | - | - | 6.97 Million | 6.97 Million | -278 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.5 Million | 7.55 Million | 174 Thousand | 174 Thousand | 1.23 Million | 95 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 36.14 Million | 36 Million | 35.34 Million | 35.34 Million | 30.7 Million | 29.48 Million |
Stock Holders Equity | 36.14 Million | 36 Million | 35.34 Million | 35.34 Million | 30.7 Million | 29.48 Million |
Common Stock | 28 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand | 27 Thousand |
Retained Earnings | 19.59 Million | 19.43 Million | 18.67 Million | 18.67 Million | 14.31 Million | 13.11 Million |
Accumulated other comprehensive income | -890 Thousand | -715 Thousand | -532 Thousand | -532 Thousand | -688 Thousand | -611 Thousand |
Common Stock Equity | 36.14 Million | 36 Million | 35.34 Million | 35.34 Million | 30.7 Million | 29.48 Million |
Capital Lease Obligation | 8.09 Million | 7.14 Million | 6.97 Million | 6.97 Million | 8.49 Million | 8.88 Million |
Total Investments | -2.64 Million | - | - | - | - | - |
Total Debt | 17.79 Million | 14.84 Million | 14.17 Million | 14.17 Million | 13.1 Million | 15.9 Million |
Net Debt | 16.25 Million | 10.81 Million | 12.5 Million | 12.5 Million | 12.4 Million | 15.12 Million |
SMIL
CAF
BAIDF
0939
SHO-PI
IDK