CAD 0.17
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 56.17 Million | 40.35 Million | 51.48 Million | 56.63 Million | 14.94 Million | 22.11 Million |
Total Current Assets | -26.32 Thousand | 13.42 Thousand | 1.9 Million | 1.4 Million | 655.3 Thousand | 593.07 Thousand |
Cash And Short Term Investments | 482.14 Thousand | 4555.00 | 394.4 Thousand | 205.42 Thousand | 69.73 Thousand | 137.08 Thousand |
Cash and Cash Equivalents | 482.14 Thousand | 4555.00 | 394.4 Thousand | 205.42 Thousand | 69.73 Thousand | 137.08 Thousand |
Short Term Investments | - | - | - | -216.63 Thousand | -255.91 Thousand | -745.8 Thousand |
Net Receivables | 677.00 | 8868.00 | 19.56 Thousand | 21.67 Thousand | 50.42 Thousand | 252.00 |
Inventory | - | - | - | - | 731.01 Thousand | - |
Other Current Assets | -509.14 Thousand | -13.42 Thousand | -413.96 Thousand | -227.1 Thousand | -195.86 Thousand | 455.74 Thousand |
Total Non-Current Assets | - | 39.98 Million | 49.57 Million | 55.23 Million | 14.28 Million | 21.52 Million |
Net PPE | 449.65 Thousand | 86.74 Thousand | 199.85 Thousand | 321.99 Thousand | 480.97 Thousand | 100.86 Thousand |
Good Will And Intangible Assets | - | -373.78 Thousand | -1.9 Million | -56.63 Million | -14.94 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 54.73 Million | 39.89 Million | 49.37 Million | 55.12 Million | 14.06 Million | 21.41 Million |
Tax Assets | - | 40.35 Million | 51.48 Million | 56.63 Million | 14.94 Million | 22.11 Million |
Other Non Current Assets | -55.18 Million | -39.98 Million | -49.57 Million | -216.63 Thousand | -255.91 Thousand | -22.11 Million |
Other Assets | 56.17 Million | 360.36 Thousand | - | - | - | - |
Total Liabilities | 11.45 Million | 662.42 Thousand | 571.69 Thousand | 2.76 Million | 1.71 Million | 522.02 Thousand |
Total Current Liabilities | -10.57 Million | 579.07 Thousand | 492.37 Thousand | 2.38 Million | 1.31 Million | 522.02 Thousand |
Account Payables | 436.36 Thousand | 579.07 Thousand | 397.45 Thousand | 1.4 Million | 465.14 Thousand | 135.04 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 35 Thousand | - | -92.75 Thousand | - | 60 Thousand |
Deferred Revenue | - | 544.07 Thousand | - | 92.75 Thousand | - | -60 Thousand |
Other Current Liabilities | -436.36 Thousand | -579.07 Thousand | 94.92 Thousand | 976.4 Thousand | 850.69 Thousand | 386.98 Thousand |
Total Non Current Liabilities | 11.45 Million | 48.17 Thousand | 173.98 Thousand | 294.32 Thousand | 396.52 Thousand | 60 Thousand |
Long-Term Debt | - | 48.17 Thousand | 173.98 Thousand | 294.32 Thousand | 396.52 Thousand | 60 Thousand |
Deferred Revenue Non Current | - | 662.42 Thousand | 571.69 Thousand | 92.75 Thousand | 1.71 Million | 522.02 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.45 Million | -710.59 Thousand | -745.68 Thousand | -294.32 Thousand | -2.1 Million | -60 Thousand |
Other Liabilities | 10.57 Million | 35.17 Thousand | -94.66 Thousand | 92.75 Thousand | - | -60 Thousand |
Total Equity | 44.71 Million | 39.73 Million | 50.69 Million | 53.95 Million | 13.55 Million | 21.45 Million |
Stock Holders Equity | 44.71 Million | 39.69 Million | 50.91 Million | 53.86 Million | 13.23 Million | 21.59 Million |
Common Stock | 108.88 Million | 110.48 Million | 111.23 Million | 114.64 Million | 110.87 Million | 109.26 Million |
Retained Earnings | -107.72 Million | -111.74 Million | -99.45 Million | -95.71 Million | -130.37 Million | -119.84 Million |
Accumulated other comprehensive income | 875.1 Thousand | 1.75 Million | 2.31 Million | 2.89 Million | 5.11 Million | 875.9 Thousand |
Common Stock Equity | 44.71 Million | 39.69 Million | 50.91 Million | 53.86 Million | 13.23 Million | 21.59 Million |
Capital Lease Obligation | - | 48.17 Thousand | 173.98 Thousand | 294.32 Thousand | 396.52 Thousand | - |
Total Investments | 54.73 Million | 39.89 Million | 49.37 Million | 54.91 Million | 13.8 Million | 20.67 Million |
Total Debt | - | 48.17 Thousand | 173.98 Thousand | 294.32 Thousand | 396.52 Thousand | 60 Thousand |
Net Debt | -482.14 Thousand | 43.62 Thousand | -220.42 Thousand | 88.9 Thousand | 326.79 Thousand | -77.08 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 56.17 Million | 50.55 Million | 43.87 Million | 48.58 Million | 40.35 Million | 40.35 Million |
Total Current Assets | -26.32 Thousand | 7.5 Million | 6.53 Million | 21.92 Thousand | 13.42 Thousand | 13.42 Thousand |
Cash And Short Term Investments | 482.14 Thousand | 12.3 Thousand | 93.24 Thousand | 19.74 Thousand | 4555.00 | 4555.00 |
Cash and Cash Equivalents | 482.14 Thousand | 12.3 Thousand | 93.24 Thousand | 19.74 Thousand | 4555.00 | 4555.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 677.00 | 2304.00 | 2576.00 | 2176.00 | 8868.00 | 8868.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | -509.14 Thousand | -14.6 Thousand | -95.81 Thousand | -21.92 Thousand | -13.42 Thousand | -13.42 Thousand |
Total Non-Current Assets | - | 43.05 Million | 37.33 Million | 48.35 Million | 39.98 Million | 39.98 Million |
Net PPE | 449.65 Thousand | 484.84 Thousand | 511.67 Thousand | 539.43 Thousand | 86.74 Thousand | 86.74 Thousand |
Good Will And Intangible Assets | - | 125.27 Thousand | - | - | -373.78 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 125.27 Thousand | - | - | - | - |
Long-Term Investments | 54.73 Million | 49.7 Million | 43.09 Million | 47.81 Million | 39.89 Million | 39.89 Million |
Tax Assets | - | - | - | - | 40.35 Million | - |
Other Non Current Assets | -55.18 Million | -50.31 Million | -43.6 Million | -48.35 Million | -39.98 Million | -39.98 Million |
Other Assets | 56.17 Million | - | - | 206.12 Thousand | 360.36 Thousand | 360.36 Thousand |
Total Liabilities | 11.45 Million | 4.08 Million | 1.08 Million | 1.18 Million | 662.42 Thousand | 662.42 Thousand |
Total Current Liabilities | -10.57 Million | 716.27 Thousand | 497.51 Thousand | 661.93 Thousand | 579.07 Thousand | 579.07 Thousand |
Account Payables | 436.36 Thousand | 716.27 Thousand | 497.51 Thousand | 661.93 Thousand | 579.07 Thousand | 579.07 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 2000.00 | 17 Thousand | - | 35 Thousand | 35 Thousand |
Deferred Revenue | - | 714.27 Thousand | 480.51 Thousand | - | 544.07 Thousand | 544.07 Thousand |
Other Current Liabilities | -436.36 Thousand | -716.27 Thousand | -497.51 Thousand | -661.93 Thousand | -579.07 Thousand | -579.07 Thousand |
Total Non Current Liabilities | 11.45 Million | 4.08 Million | 1.08 Million | 506.39 Thousand | 48.17 Thousand | 48.17 Thousand |
Long-Term Debt | - | 459.63 Thousand | 477.56 Thousand | 506.39 Thousand | 48.17 Thousand | 48.17 Thousand |
Deferred Revenue Non Current | - | - | - | - | 662.42 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.45 Million | 3.62 Million | 610.72 Thousand | -506.39 Thousand | -710.59 Thousand | -48.17 Thousand |
Other Liabilities | 10.57 Million | -716.27 Thousand | -497.51 Thousand | 16.58 Thousand | 35.17 Thousand | 35.17 Thousand |
Total Equity | 44.71 Million | 46.46 Million | 42.78 Million | 47.4 Million | 39.73 Million | 39.69 Million |
Stock Holders Equity | 44.71 Million | 46.46 Million | 42.78 Million | 47.4 Million | 39.69 Million | 39.69 Million |
Common Stock | 108.88 Million | 109.17 Million | 110.94 Million | 111.22 Million | 110.48 Million | 110.48 Million |
Retained Earnings | -107.72 Million | -105.84 Million | -109.55 Million | -104.95 Million | -111.74 Million | -111.74 Million |
Accumulated other comprehensive income | 875.1 Thousand | 875.28 Thousand | 875.71 Thousand | 1.26 Million | 1.75 Million | 1.75 Million |
Common Stock Equity | 44.71 Million | 46.46 Million | 42.78 Million | 47.4 Million | 39.69 Million | 39.69 Million |
Capital Lease Obligation | - | 459.63 Thousand | 477.56 Thousand | 506.39 Thousand | 48.17 Thousand | 48.17 Thousand |
Total Investments | 54.73 Million | 49.7 Million | 43.09 Million | 47.81 Million | 39.89 Million | 39.89 Million |
Total Debt | - | 459.63 Thousand | 477.56 Thousand | 506.39 Thousand | 48.17 Thousand | 48.17 Thousand |
Net Debt | -482.14 Thousand | 447.33 Thousand | 384.32 Thousand | 486.64 Thousand | 43.62 Thousand | 43.62 Thousand |
NSYS
SMIL
CAF
006890
0939
SHO-PI