Brickworks Limited (BKW.AX)
AUD 25.67
(-1.46%)
AUD 25.67
(-1.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.08 Billion | 1.17 Billion | 1.09 Billion | 849.22 Million | 948.64 Million | 918.69 Million |
| Cost of Revenue | 758 Million | 833.21 Million | 748.75 Million | 594.55 Million | 668.34 Million | 623.57 Million |
| Gross Profit | 325.1 Million | 345.29 Million | 343.5 Million | 254.66 Million | 280.29 Million | 295.12 Million |
| Operating Expenses | 286.39 Million | 304.71 Million | 283.84 Million | 210.29 Million | 214.94 Million | 19.35 Million |
| Selling, General and Administrative Expenses | 286.39 Million | 304.71 Million | 283.84 Million | 210.29 Million | 212.53 Million | 199.35 Million |
| Research and Development Expenses | - | - | - | 3.31 Million | 2.41 Million | 2.7 Million |
| Other Expenses | 140.27 Million | -8.96 Million | 735.78 Million | 3.31 Million | -7.66 Million | 96.54 Million |
| Cost and Expenses | 1.03 Billion | 1.13 Billion | 1.03 Billion | 804.85 Million | 883.29 Million | 642.92 Million |
| Operating Income | -261.29 Million | 40.57 Million | 59.65 Million | 44.36 Million | 65.35 Million | 79.95 Million |
| Interest Expense | 76.61 Million | 59.25 Million | 31.35 Million | 21.47 Million | 25.31 Million | 17.34 Million |
| Income Tax Expense | -125.39 Million | 107.18 Million | 407.01 Million | 86.11 Million | 74.92 Million | 93.69 Million |
| Earnings before Tax | -242.62 Million | 112.24 Million | 445.65 Million | -22.58 Million | 231.18 Million | 290.59 Million |
| Net Income | -118.88 Million | 394.69 Million | 854.39 Million | 239.16 Million | 298.88 Million | 154.64 Million |
| Earnings Per Share Basic | -0.88 | 2.59 | 5.63 | 1.59 | 2.04 | 1.03 |
| Earnings Per Share Diluted | -0.88 | 2.58 | 5.61 | 1.59 | 2.03 | 1.03 |
| Weighted Average Shares Outstanding | 134.77 Million | 152.16 Million | 151.74 Million | 151.09 Million | 149.9 Million | 149.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.77 Million | 152.77 Million | 152.25 Million | 151.45 Million | 150.04 Million | 149.67 Million |
| Gross Margin | 0.30 | 0.29 | 0.31 | 0.30 | 0.30 | 0.32 |
| EBIT Margin | -0.13 | 0.10 | 0.12 | 0.13 | 0.15 | 0.13 |
| Profit Margin | -0.11 | 0.33 | 0.78 | 0.28 | 0.32 | 0.17 |
| EBITDA | -136.5 Million | 246.23 Million | 552.53 Million | 66.68 Million | 140.24 Million | 116.6 Million |
| Earnings Before Tax Margin | -0.24 | 0.03 | 0.05 | 0.05 | 0.07 | 0.09 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 542.01 Million | 547.4 Million | 598.48 Million | 1.17 Billion | 580.02 Million | 1.09 Billion |
| Cost of Revenue | 376.06 Million | 372.64 Million | 420.78 Million | 833.21 Million | 402.34 Million | 748.75 Million |
| Gross Profit | 165.94 Million | 174.76 Million | 177.69 Million | 345.29 Million | 177.68 Million | 343.5 Million |
| Operating Expenses | 139.87 Million | 273.05 Million | 150.29 Million | 304.71 Million | 154.42 Million | 283.84 Million |
| Selling, General and Administrative Expenses | 139.87 Million | 146.51 Million | 150.29 Million | - | 154.42 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -8.96 Million | - | 735.78 Million |
| Cost and Expenses | 515.93 Million | 645.69 Million | 571.07 Million | 1.13 Billion | 556.76 Million | 1.03 Billion |
| Operating Income | 26.07 Million | 10.17 Million | 27.4 Million | 40.57 Million | 23.26 Million | 59.65 Million |
| Interest Expense | 38.45 Million | 37.45 Million | 32.25 Million | 59.25 Million | 24.48 Million | 31.35 Million |
| Income Tax Expense | 41.07 Million | 84.31 Million | -7.32 Million | 107.18 Million | 114.5 Million | 407.01 Million |
| Earnings before Tax | -106.88 Million | -135.74 Million | -77.48 Million | 112.24 Million | 187.19 Million | 445.65 Million |
| Net Income | -66.81 Million | -51.43 Million | 39.55 Million | 394.69 Million | 354.44 Million | 854.39 Million |
| Earnings Per Share Basic | -0.49 | -0.38 | 0.26 | - | 2.34 | - |
| Earnings Per Share Diluted | -0.50 | -0.38 | 0.25 | - | 2.32 | - |
| Weighted Average Shares Outstanding | 136.87 Million | 134.63 Million | 151.72 Million | 152.16 Million | 151.49 Million | 151.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 134.81 Million | 134.74 Million | 156 Million | 152.77 Million | 152.71 Million | 152.25 Million |
| Gross Margin | 0.31 | 0.32 | 0.30 | 0.29 | 0.31 | 0.31 |
| EBIT Margin | 0.05 | 0.05 | 0.11 | - | 0.11 | - |
| Profit Margin | -0.12 | -0.09 | 0.07 | 0.33 | 0.61 | 0.78 |
| EBITDA | 29.08 Million | 28.48 Million | 63.89 Million | - | 61.51 Million | - |
| Earnings Before Tax Margin | 0.05 | 0.02 | 0.05 | 0.03 | 0.04 | 0.05 |
88E
ALUP3
BRPT
HMSP
ABEPF
0IFA