PT Barito Pacific Tbk (BRPT.JK)
IDR 845.0
(-3.45%)
IDR 845.0
(-3.45%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.76 Billion | 2.96 Billion | 3.15 Billion | 2.33 Billion | 2.4 Billion | 3.06 Billion |
| Cost of Revenue | 2.2 Billion | 2.51 Billion | 2.37 Billion | 1.75 Billion | 1.82 Billion | 2.27 Billion |
| Gross Profit | 558.14 Million | 445.67 Million | 784.85 Million | 583.39 Million | 579.45 Million | 796.85 Million |
| Operating Expenses | 208.07 Million | 177.85 Million | 164.23 Million | 160.06 Million | 156.62 Million | 148.74 Million |
| Selling, General and Administrative Expenses | 208.07 Million | 98.95 Million | 91.8 Million | 89.39 Million | 77.27 Million | 74.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 78.9 Million | 72.42 Million | 70.67 Million | 79.35 Million | 7.2 Million |
| Cost and Expenses | 2.41 Billion | 2.69 Billion | 2.53 Billion | 1.91 Billion | 1.97 Billion | 2.41 Billion |
| Operating Income | 350.06 Million | 339.46 Million | 647.51 Million | 430.77 Million | 421.15 Million | 648.11 Million |
| Interest Expense | 301.83 Million | 189.52 Million | 170.08 Million | 186.72 Million | 152.94 Million | 162.86 Million |
| Income Tax Expense | 123.44 Million | 123.21 Million | 185.31 Million | 103.08 Million | 139.28 Million | 197.64 Million |
| Earnings before Tax | 223.21 Million | 155.42 Million | 481.32 Million | 244.47 Million | 276.66 Million | 455.8 Million |
| Net Income | 26.11 Million | 32.21 Million | 296 Million | 141.38 Million | 137.38 Million | 72.22 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 93.94 Billion | 93.56 Billion | 93.59 Billion | 93.78 Billion | 89.39 Billion | 79.42 Billion |
| Weighted Average Shares Outstanding (Diluted) | 93.71 Billion | 93.56 Billion | 93.59 Billion | 93.95 Billion | 92.39 Billion | 79.98 Billion |
| Gross Margin | 0.20 | 0.15 | 0.25 | 0.25 | 0.24 | 0.26 |
| EBIT Margin | 0.19 | 0.12 | 0.21 | 0.19 | 0.18 | 0.20 |
| Profit Margin | 0.01 | 0.01 | 0.09 | 0.06 | 0.06 | 0.02 |
| EBITDA | 532.6 Million | 341.99 Million | 650.2 Million | 433 Million | 423.59 Million | 626.16 Million |
| Earnings Before Tax Margin | 0.13 | 0.11 | 0.21 | 0.18 | 0.18 | 0.21 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 540.61 Million | 618.59 Million | 647.98 Million | 2.76 Billion | 738.13 Million | 723.5 Million |
| Cost of Revenue | 413.11 Million | 501.36 Million | 511.44 Million | 2.2 Billion | 601.31 Million | 590.96 Million |
| Gross Profit | 127.5 Million | 117.22 Million | 136.54 Million | 558.14 Million | 136.82 Million | 132.53 Million |
| Operating Expenses | 43.91 Million | 51.64 Million | 54.02 Million | 208.07 Million | 58.72 Million | 45.85 Million |
| Selling, General and Administrative Expenses | 19.41 Million | 26.29 Million | 8.77 Million | - | 39.67 Million | 21.56 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.09 Million | 33.77 Million | -58.91 Million | 44.65 Million | 17.61 Million | 58.64 Million |
| Cost and Expenses | 457.02 Million | 553.01 Million | 565.46 Million | 2.41 Billion | 660.04 Million | 636.82 Million |
| Operating Income | 84.71 Million | 66.83 Million | 119.81 Million | 525.05 Million | 113.38 Million | 142.86 Million |
| Interest Expense | 76.8 Million | 71.75 Million | 97.72 Million | 301.83 Million | 64.48 Million | 78.37 Million |
| Income Tax Expense | 29.88 Million | 26.58 Million | 19.08 Million | 123.44 Million | 30.76 Million | 40.47 Million |
| Earnings before Tax | 66.15 Million | 40.66 Million | 22.08 Million | 223.21 Million | 45.86 Million | 66.96 Million |
| Net Income | 25.63 Million | 8.85 Million | -9.73 Million | 26.11 Million | -15.45 Million | 28.01 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | -0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 94.25 Billion | 93.56 Billion | 93.56 Billion | 93.56 Billion | 93.56 Billion | 93.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 94.08 Billion | 93.56 Billion | 93 Billion | 93.56 Billion | 93.74 Billion | 93.74 Billion |
| Gross Margin | 0.24 | 0.19 | 0.21 | 0.20 | 0.19 | 0.18 |
| EBIT Margin | 0.26 | 0.19 | 0.19 | - | 0.15 | 0.20 |
| Profit Margin | 0.05 | 0.01 | -0.02 | 0.01 | -0.02 | 0.04 |
| EBITDA | 142.26 Million | 115.22 Million | 121.6 Million | - | 114.13 Million | 142.86 Million |
| Earnings Before Tax Margin | 0.16 | 0.11 | 0.18 | 0.19 | 0.15 | 0.20 |
ADVWW
TRITURBINE
GLAXO
BKW
88E
ALUP3