USD 242.35
(-2.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.32 Billion | 14.18 Billion | 12.73 Billion | 11.79 Billion | 12.56 Billion | 14.66 Billion |
Cost of Revenue | 9.14 Billion | 8.83 Billion | 7.61 Billion | 6.9 Billion | 7.04 Billion | 8.62 Billion |
Gross Profit | 6.17 Billion | 5.35 Billion | 5.11 Billion | 4.88 Billion | 5.51 Billion | 6.04 Billion |
Operating Expenses | 4.19 Billion | 3.65 Billion | 3.41 Billion | 3.3 Billion | 3.55 Billion | 3.96 Billion |
Selling, General and Administrative Expenses | 4 Billion | 3.65 Billion | 3.41 Billion | 3.3 Billion | 3.55 Billion | 3.96 Billion |
Research and Development Expenses | 192 Million | 190 Million | 186 Million | 185 Million | 190 Million | 216 Million |
Other Expenses | -900 Thousand | 24.5 Million | 33.9 Million | 55.9 Million | 77 Million | 79.9 Million |
Cost and Expenses | 13.32 Billion | 12.48 Billion | 11.03 Billion | 10.21 Billion | 10.59 Billion | 12.59 Billion |
Operating Income | 1.99 Billion | 788.8 Million | 892 Million | 818.5 Million | 1.84 Billion | 1.94 Billion |
Interest Expense | 348.9 Million | 243.6 Million | 218.3 Million | 290.2 Million | 214.4 Million | 222.3 Million |
Income Tax Expense | 362.5 Million | 234.5 Million | 270.2 Million | 176.6 Million | 288.6 Million | 364.3 Million |
Earnings before Tax | 1.75 Billion | 1.34 Billion | 1.41 Billion | 1.16 Billion | 1.73 Billion | 1.8 Billion |
Net Income | 1.37 Billion | 1.09 Billion | 1.12 Billion | 984.8 Million | 1.55 Billion | 1.42 Billion |
Earnings Per Share Basic | 4.82 | 3.83 | 3.95 | 3.43 | 5.41 | 4.95 |
Earnings Per Share Diluted | 4.79 | 3.81 | 3.91 | 3.43 | 5.33 | 4.88 |
Weighted Average Shares Outstanding | 285 Million | 285.2 Million | 286.3 Million | 287 Million | 288.1 Million | 288.6 Million |
Weighted Average Shares Outstanding (Diluted) | 286.5 Million | 286.6 Million | 289.1 Million | 287 Million | 292.5 Million | 292.8 Million |
Gross Margin | 0.40 | 0.38 | 0.40 | 0.41 | 0.44 | 0.41 |
EBIT Margin | 0.20 | 0.12 | 0.14 | 0.14 | 0.23 | 0.15 |
Profit Margin | 0.09 | 0.08 | 0.09 | 0.08 | 0.12 | 0.10 |
EBITDA | 3.1 Billion | 2.78 Billion | 2.7 Billion | 2.49 Billion | 2.86 Billion | 3.01 Billion |
Earnings Before Tax Margin | 0.13 | 0.06 | 0.07 | 0.07 | 0.15 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 3.99 Billion | 3.98 Billion | 3.75 Billion | 15.32 Billion | 3.93 Billion | 3.95 Billion |
Cost of Revenue | 2.26 Billion | 2.24 Billion | 2.12 Billion | 9.14 Billion | 2.27 Billion | 2.33 Billion |
Gross Profit | 1.73 Billion | 1.74 Billion | 1.62 Billion | 6.17 Billion | 1.65 Billion | 1.62 Billion |
Operating Expenses | 1.02 Billion | 1.07 Billion | 1.07 Billion | 4.01 Billion | 1.04 Billion | 1.02 Billion |
Selling, General and Administrative Expenses | 1.02 Billion | 1.07 Billion | 1.07 Billion | - | 1.03 Billion | 1.02 Billion |
Research and Development Expenses | - | - | - | - | 192 Million | - |
Other Expenses | -3.1 Million | 12.6 Million | 12.6 Million | 59.9 Million | -7.4 Million | 14.5 Million |
Cost and Expenses | 3.28 Billion | 3.31 Billion | 3.2 Billion | 13.15 Billion | 3.32 Billion | 3.35 Billion |
Operating Income | 710 Million | 672.7 Million | 546.6 Million | 2.16 Billion | 617.1 Million | 566 Million |
Interest Expense | 70.4 Million | 80.2 Million | 94.5 Million | 354.7 Million | 70.4 Million | 74.3 Million |
Income Tax Expense | 246.5 Million | 95.7 Million | 42.3 Million | 362.5 Million | 126.7 Million | 96.8 Million |
Earnings before Tax | 987.3 Million | 590.7 Million | 458.9 Million | 1.75 Billion | 537.5 Million | 506.2 Million |
Net Income | 736.5 Million | 490.9 Million | 412.1 Million | 1.37 Billion | 405.2 Million | 404 Million |
Earnings Per Share Basic | 2.60 | 1.72 | 1.44 | - | 1.42 | 1.42 |
Earnings Per Share Diluted | 2.58 | 1.71 | 1.43 | - | 1.41 | 1.41 |
Weighted Average Shares Outstanding | 283.6 Million | 284.6 Million | 285.7 Million | 285 Million | 285.3 Million | 285.1 Million |
Weighted Average Shares Outstanding (Diluted) | 286 Million | 287 Million | 287.8 Million | 286.5 Million | 287.1 Million | 286.9 Million |
Gross Margin | 0.43 | 0.44 | 0.43 | 0.40 | 0.42 | 0.41 |
EBIT Margin | 0.26 | 0.23 | 0.21 | - | 0.15 | 0.16 |
Profit Margin | 0.18 | 0.12 | 0.11 | 0.09 | 0.10 | 0.10 |
EBITDA | 1.05 Billion | 907.7 Million | 781.4 Million | - | 590 Million | 617.2 Million |
Earnings Before Tax Margin | 0.18 | 0.17 | 0.15 | 0.14 | 0.16 | 0.14 |
BKW
88E
ALUP3
BREN
HMSP
ABEPF