AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.82 Million | 2.35 Million | 2.11 Million | 1.33 Million | 912.11 Thousand | 1.8 Million |
Total Current Assets | 285.04 Thousand | 384.56 Thousand | 673.62 Thousand | 104.13 Thousand | 402.55 Thousand | 626.59 Thousand |
Cash And Short Term Investments | 251.45 Thousand | 77.88 Thousand | 410.24 Thousand | 54.59 Thousand | 389.82 Thousand | 613.85 Thousand |
Cash and Cash Equivalents | 26.45 Thousand | 77.88 Thousand | 410.24 Thousand | 54.59 Thousand | 389.82 Thousand | 613.85 Thousand |
Short Term Investments | 225 Thousand | 240 Thousand | 195 Thousand | - | - | - |
Net Receivables | 29.69 Thousand | 21.5 Thousand | 12.99 Thousand | 35.79 Thousand | 8591.00 | 9286.00 |
Inventory | -25.81 Thousand | 45.17 Thousand | 55.39 Thousand | - | - | - |
Other Current Assets | 29.69 Thousand | 240 Thousand | 195 Thousand | 13.74 Thousand | 4148.00 | 3447.00 |
Total Non-Current Assets | 2.54 Million | 1.97 Million | 1.44 Million | 1.23 Million | 509.55 Thousand | 1.18 Million |
Net PPE | 2.46 Million | 1.9 Million | 1.37 Million | 1.15 Million | 439.55 Thousand | 1.11 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 80.5 Thousand | 70 Thousand | 70 Thousand | 80 Thousand | 70 Thousand | 70 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | 0.00 | - | 0.00 |
Total Liabilities | 965.35 Thousand | 505.98 Thousand | 511.67 Thousand | 353.15 Thousand | 135.82 Thousand | 127.95 Thousand |
Total Current Liabilities | 360.55 Thousand | 499.31 Thousand | 266.58 Thousand | 228.15 Thousand | 135.82 Thousand | 127.95 Thousand |
Account Payables | 353.11 Thousand | 499.31 Thousand | 266.58 Thousand | 228.15 Thousand | 135.82 Thousand | 127.95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7442.00 | - | - | - | - | - |
Total Non Current Liabilities | 604.8 Thousand | 6666.00 | 245.09 Thousand | 125 Thousand | - | - |
Long-Term Debt | 450 Thousand | - | 240 Thousand | 125 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154.8 Thousand | 6666.00 | -240 Thousand | -125 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.86 Million | 1.84 Million | 1.6 Million | 982.24 Thousand | 776.29 Thousand | 1.68 Million |
Stock Holders Equity | 1.86 Million | 1.84 Million | 1.6 Million | 982.24 Thousand | 776.29 Thousand | 1.68 Million |
Common Stock | 15.95 Million | 15.64 Million | 15.01 Million | 14.16 Million | 13.51 Million | 13.31 Million |
Retained Earnings | -15.03 Million | -14.66 Million | -14.15 Million | -13.78 Million | -13.2 Million | -12.1 Million |
Accumulated other comprehensive income | 941.16 Thousand | 869.91 Thousand | 745.03 Thousand | 610.21 Thousand | 464.77 Thousand | 464.77 Thousand |
Common Stock Equity | 1.86 Million | 1.84 Million | 1.6 Million | 982.24 Thousand | 776.29 Thousand | 1.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 225 Thousand | 240 Thousand | 195 Thousand | 80 Thousand | 70 Thousand | 70 Thousand |
Total Debt | 450 Thousand | - | 240 Thousand | 125 Thousand | - | - |
Net Debt | 423.54 Thousand | -77.88 Thousand | -170.24 Thousand | 70.4 Thousand | -389.82 Thousand | -613.85 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 2.82 Million | 2.82 Million | 2.63 Million | 2.63 Million | 2.35 Million | 2.35 Million |
Total Current Assets | 285.04 Thousand | 285.04 Thousand | 509.68 Thousand | 509.68 Thousand | 384.56 Thousand | 384.56 Thousand |
Cash And Short Term Investments | 251.45 Thousand | 251.45 Thousand | 474.18 Thousand | 474.18 Thousand | 77.88 Thousand | 77.88 Thousand |
Cash and Cash Equivalents | 26.45 Thousand | 26.45 Thousand | 54.18 Thousand | 54.18 Thousand | 77.88 Thousand | 77.88 Thousand |
Short Term Investments | 225 Thousand | 225 Thousand | 420 Thousand | 420 Thousand | 240 Thousand | 240 Thousand |
Net Receivables | 29.69 Thousand | - | 10.27 Thousand | - | 21.5 Thousand | 21.5 Thousand |
Inventory | -25.81 Thousand | - | -430.27 Thousand | - | 45.17 Thousand | 45.17 Thousand |
Other Current Assets | 29.69 Thousand | 29.69 Thousand | 10.27 Thousand | 455.49 Thousand | 240 Thousand | 240 Thousand |
Total Non-Current Assets | 2.54 Million | 2.54 Million | 2.12 Million | 2.12 Million | 1.97 Million | 1.97 Million |
Net PPE | 2.46 Million | 2.46 Million | 2.04 Million | 2.04 Million | 1.9 Million | 1.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 80.5 Thousand | - | 80 Thousand | - | 70 Thousand | 70 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 80.5 Thousand | - | 80 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 965.35 Thousand | 965.35 Thousand | 699.19 Thousand | 699.19 Thousand | 505.98 Thousand | 505.98 Thousand |
Total Current Liabilities | 360.55 Thousand | 360.55 Thousand | 212.15 Thousand | 212.15 Thousand | 499.31 Thousand | 499.31 Thousand |
Account Payables | 353.11 Thousand | 339.73 Thousand | 212.15 Thousand | 212.15 Thousand | 499.31 Thousand | 499.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 7442.00 | 20.81 Thousand | - | - | - | - |
Total Non Current Liabilities | 604.8 Thousand | 604.8 Thousand | 487.04 Thousand | 487.04 Thousand | 6666.00 | 6666.00 |
Long-Term Debt | 450 Thousand | 450 Thousand | 480 Thousand | 480 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 154.8 Thousand | 154.8 Thousand | 7040.00 | 7040.00 | 6666.00 | 6666.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.86 Million | 1.86 Million | 1.93 Million | 1.93 Million | 1.84 Million | 1.84 Million |
Stock Holders Equity | 1.86 Million | 1.86 Million | 1.93 Million | 1.93 Million | 1.84 Million | 1.84 Million |
Common Stock | 15.95 Million | 15.95 Million | 15.8 Million | 15.8 Million | 15.64 Million | 15.64 Million |
Retained Earnings | -15.03 Million | -15.03 Million | -14.8 Million | -14.8 Million | -14.66 Million | -14.66 Million |
Accumulated other comprehensive income | 941.16 Thousand | 941.16 Thousand | 941.16 Thousand | 941.16 Thousand | 869.91 Thousand | 869.91 Thousand |
Common Stock Equity | 1.86 Million | 1.86 Million | 1.93 Million | 1.93 Million | 1.84 Million | 1.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 225 Thousand | 225 Thousand | 420 Thousand | 420 Thousand | 240 Thousand | 240 Thousand |
Total Debt | 450 Thousand | 450 Thousand | 480 Thousand | 480 Thousand | - | - |
Net Debt | 423.54 Thousand | 423.54 Thousand | 425.81 Thousand | 425.81 Thousand | -77.88 Thousand | -77.88 Thousand |
KMERF
RAIZ4
BRSHF
4105
ADT1
FLYE