BRL 2.19
(-6.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 128.18 Billion | 111.55 Billion | 100.34 Billion | 31.39 Billion | 29.17 Billion | 23.55 Billion |
Total Current Assets | 56.48 Billion | 47.48 Billion | 47.04 Billion | 14.43 Billion | 13.39 Billion | 12.29 Billion |
Cash And Short Term Investments | 15 Billion | 10.01 Billion | 10.6 Billion | 2.75 Billion | 2.19 Billion | 2.95 Billion |
Cash and Cash Equivalents | 14.81 Billion | 10 Billion | 10.51 Billion | 2.75 Billion | 2.19 Billion | 2.95 Billion |
Short Term Investments | 188.05 Million | 8.75 Million | 87.52 Million | 172.57 Million | 353.41 Million | - |
Net Receivables | 11.57 Billion | 16.24 Billion | 12.97 Billion | 6.69 Billion | 5.86 Billion | 5.89 Billion |
Inventory | 15.86 Billion | 14.76 Billion | 18.06 Billion | 4.4 Billion | 4.12 Billion | 3.29 Billion |
Other Current Assets | 17.63 Billion | 6.45 Billion | 5.4 Billion | 592.16 Million | 1.2 Billion | 156.11 Million |
Total Non-Current Assets | 71.7 Billion | 64.06 Billion | 53.29 Billion | 16.95 Billion | 15.78 Billion | 11.25 Billion |
Net PPE | 39.04 Billion | 37.39 Billion | 33.04 Billion | 7.18 Billion | 7.03 Billion | 5.48 Billion |
Good Will And Intangible Assets | 6.52 Billion | 6.15 Billion | 6.02 Billion | 1.34 Billion | 2.97 Billion | 1.12 Billion |
Good Will | 3.42 Billion | 3.42 Billion | 3.5 Billion | 780.01 Million | 661.48 Million | 642.53 Million |
Intangible Assets | 3.09 Billion | 6.15 Billion | 6.02 Billion | 1.34 Billion | 1.14 Billion | 483.97 Million |
Long-Term Investments | 2.1 Billion | 9.87 Billion | 8.71 Billion | 7.23 Billion | 6.75 Billion | 4.12 Billion |
Tax Assets | 3.99 Billion | 3.63 Billion | 3.16 Billion | 194.79 Million | 136.67 Million | 111.9 Million |
Other Non Current Assets | 20.02 Billion | 7.01 Billion | 2.35 Billion | 995.31 Million | -1.11 Billion | 412.27 Million |
Other Assets | - | -0.00 | - | 1.00 | -0.00 | - |
Total Liabilities | 106.05 Billion | 88.64 Billion | 78.08 Billion | 25.78 Billion | 25.02 Billion | 20.49 Billion |
Total Current Liabilities | 51.46 Billion | 44.83 Billion | 40.41 Billion | 12.91 Billion | 11.98 Billion | 10.03 Billion |
Account Payables | 24.02 Billion | 21.45 Billion | 19.05 Billion | 6.65 Billion | 4.11 Billion | 3.83 Billion |
Tax Payables | 839.83 Million | 41.17 Million | 160.66 Million | 81.42 Million | 175.7 Million | 76.92 Million |
Short Term Debt | 9.53 Billion | 7.51 Billion | 3.98 Billion | 652.22 Million | 1.99 Billion | 416.56 Million |
Deferred Revenue | -1.27 Billion | 2.21 Billion | 4.91 Billion | 106.37 Million | 70.35 Million | 47.84 Million |
Other Current Liabilities | 19.16 Billion | 13.64 Billion | 12.46 Billion | 5.49 Billion | 5.79 Billion | 5.73 Billion |
Total Non Current Liabilities | 54.59 Billion | 43.81 Billion | 37.67 Billion | 12.87 Billion | 13.04 Billion | 10.46 Billion |
Long-Term Debt | 37.62 Billion | 24.59 Billion | 20.7 Billion | 7.14 Billion | 6.72 Billion | 4.67 Billion |
Deferred Revenue Non Current | 6.19 Billion | 1.39 Billion | 8 Billion | 276.09 Million | 46.86 Million | 88.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.97 Billion | 16.66 Billion | 7.57 Billion | 4.08 Billion | 4.87 Billion | 4.39 Billion |
Other Liabilities | - | - | - | -0.00 | - | - |
Total Equity | 22.12 Billion | 22.9 Billion | 22.25 Billion | 5.6 Billion | 4.15 Billion | 3.06 Billion |
Stock Holders Equity | 21.37 Billion | 22.25 Billion | 21.64 Billion | 5.32 Billion | 3.89 Billion | 2.82 Billion |
Common Stock | 6.85 Billion | 6.85 Billion | 6.85 Billion | 1.92 Billion | 1.92 Billion | 1.92 Billion |
Retained Earnings | 499.63 Million | 1.82 Billion | 2.03 Billion | 1.39 Billion | 550.11 Million | 518.28 Million |
Accumulated other comprehensive income | 13.36 Billion | 13.76 Billion | 14.82 Billion | 3.4 Billion | 1.97 Billion | 901.64 Million |
Common Stock Equity | 21.37 Billion | 22.25 Billion | 21.64 Billion | 5.32 Billion | 3.89 Billion | 2.82 Billion |
Capital Lease Obligation | 11.56 Billion | 8.15 Billion | 8 Billion | 276.09 Million | 414.39 Million | - |
Total Investments | 2.22 Billion | 9.88 Billion | 8.8 Billion | 7.23 Billion | 6.75 Billion | 4.12 Billion |
Total Debt | 47.16 Billion | 40.26 Billion | 32.69 Billion | 8.07 Billion | 9.13 Billion | 5.09 Billion |
Net Debt | 32.34 Billion | 30.26 Billion | 22.18 Billion | 5.32 Billion | 6.93 Billion | 2.13 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 138 Billion | 128.18 Billion | 128.18 Billion | 125.52 Billion | 122.57 Billion | 111.89 Billion |
Total Current Assets | 61.98 Billion | 56.48 Billion | 56.48 Billion | 64.12 Billion | 57.88 Billion | 47.17 Billion |
Cash And Short Term Investments | 9.84 Billion | 15 Billion | 15 Billion | 8.26 Billion | 7.78 Billion | 4.66 Billion |
Cash and Cash Equivalents | 9.58 Billion | 14.81 Billion | 14.81 Billion | 8.26 Billion | 7.76 Billion | 4.64 Billion |
Short Term Investments | 262.39 Million | 188.05 Million | 188.05 Million | 24.06 Million | 18.67 Million | 26.37 Million |
Net Receivables | 20.03 Billion | 11.57 Billion | 11.57 Billion | 27.68 Billion | 20.77 Billion | 17.52 Billion |
Inventory | 23.33 Billion | 15.86 Billion | 15.86 Billion | 17.28 Billion | 20.67 Billion | 17.34 Billion |
Other Current Assets | 8.77 Billion | 17.63 Billion | 17.63 Billion | 10.88 Billion | 8.64 Billion | 7.62 Billion |
Total Non-Current Assets | 76.02 Billion | 71.7 Billion | 71.7 Billion | 61.39 Billion | 64.68 Billion | 64.72 Billion |
Net PPE | 43.78 Billion | 39.04 Billion | 39.04 Billion | 32.55 Billion | 37.54 Billion | 37.5 Billion |
Good Will And Intangible Assets | 6.59 Billion | 6.52 Billion | 6.52 Billion | 6.47 Billion | 6.1 Billion | 6.09 Billion |
Good Will | 3.51 Billion | 3.42 Billion | 3.42 Billion | 3.39 Billion | 3.41 Billion | 3.39 Billion |
Intangible Assets | 3.07 Billion | 3.09 Billion | 3.09 Billion | 6.47 Billion | 2.6 Billion | 2.62 Billion |
Long-Term Investments | 11.03 Billion | 2.1 Billion | 2.1 Billion | 18.25 Billion | 9.42 Billion | 9.91 Billion |
Tax Assets | 4.54 Billion | 3.99 Billion | 3.99 Billion | 4.1 Billion | 4.33 Billion | 3.62 Billion |
Other Non Current Assets | 10.06 Billion | 20.02 Billion | 20.02 Billion | -15.99 Thousand | 7.27 Billion | 7.57 Billion |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 114.75 Billion | 106.05 Billion | 106.05 Billion | 102.36 Billion | 99.77 Billion | 88.53 Billion |
Total Current Liabilities | 57.44 Billion | 51.46 Billion | 51.46 Billion | 22.46 Billion | 54.32 Billion | 45.79 Billion |
Account Payables | 22.85 Billion | 24.02 Billion | 24.02 Billion | 20.15 Billion | 20.68 Billion | 17.85 Billion |
Tax Payables | 226.63 Million | 839.83 Million | 839.83 Million | 68 Million | 96.28 Million | 30.4 Million |
Short Term Debt | 15.19 Billion | 9.53 Billion | 9.53 Billion | 18.04 Billion | 15.75 Billion | 12.47 Billion |
Deferred Revenue | 4.79 Billion | -1.27 Billion | -1.27 Billion | -17.47 Billion | 2.71 Billion | 1.94 Billion |
Other Current Liabilities | 14.59 Billion | 19.16 Billion | 19.16 Billion | 1.75 Billion | 15.15 Billion | 13.51 Billion |
Total Non Current Liabilities | 57.31 Billion | 54.59 Billion | 54.59 Billion | 79.89 Billion | 45.44 Billion | 42.73 Billion |
Long-Term Debt | 31.61 Billion | 37.62 Billion | 37.62 Billion | 39.63 Billion | 23.9 Billion | 23.3 Billion |
Deferred Revenue Non Current | 6.88 Billion | 6.19 Billion | 6.19 Billion | 2.92 Billion | 3.06 Billion | 8.13 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.07 Billion | 8.97 Billion | 8.97 Billion | 34.89 Billion | 17.09 Billion | 10.04 Billion |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 23.25 Billion | 22.12 Billion | 22.12 Billion | 23.89 Billion | 22.8 Billion | 23.36 Billion |
Stock Holders Equity | 22.47 Billion | 21.37 Billion | 21.37 Billion | 23.15 Billion | 22.07 Billion | 22.69 Billion |
Common Stock | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion | 6.85 Billion |
Retained Earnings | 1.68 Billion | 499.63 Million | 499.63 Million | 1.64 Billion | 2.45 Billion | 2.59 Billion |
Accumulated other comprehensive income | 14.07 Billion | 13.36 Billion | 13.36 Billion | 13.25 Billion | 12.91 Billion | 13.43 Billion |
Common Stock Equity | 22.47 Billion | 21.37 Billion | 21.37 Billion | 23.15 Billion | 22.07 Billion | 22.69 Billion |
Capital Lease Obligation | 8.08 Billion | 11.56 Billion | 11.56 Billion | 11.3 Billion | 8.44 Billion | 8.13 Billion |
Total Investments | 11.29 Billion | 2.22 Billion | 2.22 Billion | 18.25 Billion | 9.43 Billion | 9.94 Billion |
Total Debt | 54.89 Billion | 47.16 Billion | 47.16 Billion | 39.63 Billion | 48.1 Billion | 43.91 Billion |
Net Debt | 45.31 Billion | 32.34 Billion | 32.34 Billion | 31.36 Billion | 40.33 Billion | 39.27 Billion |
BRSHF
603039
DTC
FLYE
AOA
KMERF