USD 35.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1516.3 Billion | 1304.06 Billion | 1244.35 Billion | 1167.13 Billion | 1077.33 Billion | 1059.93 Billion |
Total Current Assets | 216.08 Billion | 15.4 Billion | 29.95 Billion | 23.69 Billion | 18.03 Billion | 24.99 Billion |
Cash And Short Term Investments | -12.83 Billion | 14.19 Billion | 29.94 Billion | 23.54 Billion | 17.74 Billion | 24.85 Billion |
Cash and Cash Equivalents | 12.83 Billion | 14.19 Billion | 29.94 Billion | 23.54 Billion | 17.74 Billion | 24.85 Billion |
Short Term Investments | -25.67 Billion | - | - | - | - | - |
Net Receivables | 39 Million | 1.21 Billion | 4 Million | 147 Million | 287 Million | 148 Million |
Inventory | 12.79 Billion | -211.96 Billion | -73.17 Billion | -51.63 Billion | -42.2 Billion | -49.27 Billion |
Other Current Assets | 216.08 Billion | 211.96 Billion | 73.17 Billion | 51.63 Billion | 42.2 Billion | 49.27 Billion |
Total Non-Current Assets | 1300.22 Billion | 1283.69 Billion | 136.19 Billion | 105.47 Billion | 94.12 Billion | 147.51 Billion |
Net PPE | 8.03 Billion | 8.76 Billion | 8.98 Billion | 9.75 Billion | 10.52 Billion | 7.67 Billion |
Good Will And Intangible Assets | 13.94 Billion | 12.78 Billion | 11.63 Billion | 10.65 Billion | 9.77 Billion | 9 Billion |
Good Will | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion | 3.75 Billion |
Intangible Assets | 10.19 Billion | 9.03 Billion | 7.87 Billion | 6.89 Billion | 6.01 Billion | 5.24 Billion |
Long-Term Investments | 10.83 Billion | 1262.15 Billion | 115.58 Billion | 85.07 Billion | 73.82 Billion | 130.83 Billion |
Tax Assets | 223 Million | 202 Million | 91 Million | 78 Million | 70 Million | 93 Million |
Other Non Current Assets | 1267.18 Billion | -202 Million | -91 Million | -78 Million | -70 Million | -93 Million |
Other Assets | - | 4.95 Billion | 1078.2 Billion | 1037.95 Billion | 965.17 Billion | 887.42 Billion |
Total Liabilities | 1388.01 Billion | 1180.62 Billion | 1117.57 Billion | 1050.07 Billion | 968.69 Billion | 956.6 Billion |
Total Current Liabilities | 349.52 Billion | 5.57 Billion | 1.83 Billion | 1.68 Billion | 2.48 Billion | 3.42 Billion |
Account Payables | 2.68 Billion | 5.57 Billion | 1.83 Billion | 1.68 Billion | 2.48 Billion | 3.42 Billion |
Tax Payables | 225 Million | 1.52 Billion | 395 Million | 50 Million | 363 Million | 160 Million |
Short Term Debt | 286.11 Billion | 152.18 Billion | 71.14 Billion | 68.24 Billion | 81.13 Billion | 23.65 Billion |
Deferred Revenue | - | -146.61 Billion | -69.3 Billion | -66.56 Billion | -78.64 Billion | -20.23 Billion |
Other Current Liabilities | 60.72 Billion | -5.57 Billion | -1.83 Billion | -1.68 Billion | -2.48 Billion | -3.42 Billion |
Total Non Current Liabilities | 1038.49 Billion | 53.16 Billion | 18.67 Billion | 6.43 Billion | 9.18 Billion | 5.11 Billion |
Long-Term Debt | 18.48 Billion | 53.16 Billion | 18.67 Billion | 6.43 Billion | 9.18 Billion | 5.11 Billion |
Deferred Revenue Non Current | 944.33 Billion | 52.08 Billion | 17.49 Billion | 5.72 Billion | 8.34 Billion | 4.35 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 74.9 Billion | -53.16 Billion | -18.67 Billion | -6.43 Billion | -9.18 Billion | -5.11 Billion |
Other Liabilities | - | 1121.89 Billion | 1097.06 Billion | 1041.95 Billion | 957.02 Billion | 948.06 Billion |
Total Equity | 128.28 Billion | 123.43 Billion | 126.78 Billion | 117.05 Billion | 108.63 Billion | 103.32 Billion |
Stock Holders Equity | 125.05 Billion | 120.2 Billion | 123.5 Billion | 113.81 Billion | 105.54 Billion | 99.93 Billion |
Common Stock | 19 Billion | 19 Billion | 19 Billion | 19 Billion | 19 Billion | 19 Billion |
Retained Earnings | 106.04 Billion | 100.54 Billion | 102.14 Billion | 94.41 Billion | 80.71 Billion | 75.93 Billion |
Accumulated other comprehensive income | 585 Million | 1.23 Billion | 2.93 Billion | 974 Million | 6.39 Billion | 5.56 Billion |
Common Stock Equity | 125.05 Billion | 120.2 Billion | 123.5 Billion | 113.81 Billion | 105.54 Billion | 99.93 Billion |
Capital Lease Obligation | 2.01 Billion | 1.9 Billion | 858 Million | 2.26 Billion | 2.54 Billion | - |
Total Investments | 10.83 Billion | 1262.15 Billion | 115.58 Billion | 85.07 Billion | 73.82 Billion | 130.83 Billion |
Total Debt | 306.6 Billion | 53.16 Billion | 18.67 Billion | 6.43 Billion | 9.18 Billion | 5.11 Billion |
Net Debt | 293.77 Billion | 38.97 Billion | -11.27 Billion | -17.11 Billion | -8.56 Billion | -19.73 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1533.71 Billion | 1614.49 Billion | 1516.3 Billion | 1516.3 Billion | 1512.1 Billion | 1467.27 Billion |
Total Current Assets | 35.26 Billion | 75.44 Billion | 216.08 Billion | 216.08 Billion | 11.59 Billion | 11.91 Billion |
Cash And Short Term Investments | 12.83 Billion | -23.04 Billion | -12.83 Billion | -12.83 Billion | 11.59 Billion | 11.91 Billion |
Cash and Cash Equivalents | 35.26 Billion | 23.04 Billion | 12.83 Billion | 12.83 Billion | 11.59 Billion | 11.91 Billion |
Short Term Investments | -22.43 Billion | -46.08 Billion | -25.67 Billion | -25.67 Billion | - | - |
Net Receivables | - | - | 39 Million | 39 Million | - | - |
Inventory | - | - | 12.79 Billion | 12.79 Billion | - | - |
Other Current Assets | 35.26 Billion | 75.44 Billion | 216.08 Billion | 216.08 Billion | 59.79 Billion | 60.25 Billion |
Total Non-Current Assets | 1498.45 Billion | 1539.05 Billion | 1300.22 Billion | 1300.22 Billion | 218.71 Billion | 228.39 Billion |
Net PPE | 7.85 Billion | 7.8 Billion | 8.03 Billion | 8.03 Billion | 7.8 Billion | 8.76 Billion |
Good Will And Intangible Assets | 3.75 Billion | 3.8 Billion | 13.94 Billion | 13.94 Billion | 17.6 Billion | 17.29 Billion |
Good Will | 3.75 Billion | 3.8 Billion | 3.75 Billion | 3.75 Billion | 3.8 Billion | 3.75 Billion |
Intangible Assets | 10.4 Billion | - | 10.19 Billion | 10.19 Billion | 13.8 Billion | 13.54 Billion |
Long-Term Investments | 201.23 Billion | 10 Billion | 10.83 Billion | 10.83 Billion | 218.71 Billion | 228.39 Billion |
Tax Assets | 254 Million | 1508.52 Billion | 223 Million | 223 Million | 193.31 Billion | 190 Million |
Other Non Current Assets | 1285.35 Billion | 8.93 Billion | 1267.18 Billion | 1267.18 Billion | -218.71 Billion | -26.25 Billion |
Other Assets | - | - | - | - | 1281.8 Billion | 1226.97 Billion |
Total Liabilities | 1414.69 Billion | 1483.44 Billion | 1388.01 Billion | 1388.01 Billion | 62.32 Billion | 60.76 Billion |
Total Current Liabilities | 141.1 Billion | 178.8 Billion | 349.52 Billion | 349.52 Billion | 6.8 Billion | 64 Billion |
Account Payables | - | - | 2.68 Billion | 2.68 Billion | - | - |
Tax Payables | - | - | 225 Million | 225 Million | - | - |
Short Term Debt | 141.1 Billion | 178.8 Billion | 286.11 Billion | 286.11 Billion | 6.8 Billion | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 60.72 Billion | 60.72 Billion | - | 64 Billion |
Total Non Current Liabilities | 1273.59 Billion | 1304.64 Billion | 1038.49 Billion | 1038.49 Billion | 62.32 Billion | 60.76 Billion |
Long-Term Debt | 138.61 Billion | 179.37 Billion | 18.48 Billion | 18.48 Billion | 62.32 Billion | 60.76 Billion |
Deferred Revenue Non Current | -752 Million | - | 944.33 Billion | 944.33 Billion | - | 59.8 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1134.98 Billion | 1125.27 Billion | 74.9 Billion | 74.9 Billion | -62.32 Billion | -60.76 Billion |
Other Liabilities | - | - | - | - | -6.8 Billion | -64 Billion |
Total Equity | 122.34 Billion | 131.05 Billion | 128.28 Billion | 128.28 Billion | 125.07 Billion | 120.76 Billion |
Stock Holders Equity | 119.01 Billion | 127.75 Billion | 125.05 Billion | 125.05 Billion | 121.87 Billion | 117.64 Billion |
Common Stock | 128.28 Billion | 131.05 Billion | 19 Billion | 19 Billion | 121.9 Billion | 19 Billion |
Retained Earnings | 96.78 Billion | - | 106.04 Billion | 106.04 Billion | - | 98.48 Billion |
Accumulated other comprehensive income | 476 Million | - | 585 Million | 585 Million | - | 849 Million |
Common Stock Equity | 119.01 Billion | 127.75 Billion | 125.05 Billion | 125.05 Billion | 121.87 Billion | 117.64 Billion |
Capital Lease Obligation | 2.41 Billion | - | 2.01 Billion | 2.01 Billion | - | 2.48 Billion |
Total Investments | 201.23 Billion | 10 Billion | 10.83 Billion | 10.83 Billion | 218.71 Billion | 228.39 Billion |
Total Debt | 279.71 Billion | 358.17 Billion | 306.6 Billion | 306.6 Billion | 62.32 Billion | 60.76 Billion |
Net Debt | 244.44 Billion | 335.13 Billion | 293.77 Billion | 293.77 Billion | 50.73 Billion | 48.85 Billion |
RAIZ4
BRSHF
603039
ADT1
FLYE
AOA