AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 2000.00 | - | - | - |
Cost of Revenue | 44.54 | 37.61 Thousand | 53.07 Thousand | 24.99 Thousand | 21.33 Thousand | 9284.00 |
Gross Profit | -44.54 | -37.61 Thousand | -51.07 Thousand | -24.99 Thousand | -21.33 Thousand | -9284.00 |
Operating Expenses | 302.91 Thousand | -511.37 Thousand | 642.93 Thousand | 577.52 Thousand | 1.11 Million | 374.93 Thousand |
Selling, General and Administrative Expenses | 302.91 Thousand | 354.87 Thousand | 354.69 Thousand | 329.97 Thousand | 150.98 Thousand | 217.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -511.37 Thousand | 484.61 Thousand | 10 Thousand | 965.5 Thousand | 157.51 Thousand |
Cost and Expenses | 347.45 Thousand | -511.37 Thousand | -247.17 Thousand | 577.52 Thousand | 1.11 Million | 374.93 Thousand |
Operating Income | -347.45 Thousand | 511.37 Thousand | -640.93 Thousand | -566.93 Thousand | -1.11 Million | -374.93 Thousand |
Interest Expense | - | 27.64 Thousand | 19.06 Thousand | 15.66 Thousand | - | - |
Income Tax Expense | - | 511.37 Thousand | 300.1 Thousand | 17.1 Thousand | -2578.00 | -4556.00 |
Earnings before Tax | -365.14 Thousand | -511.37 Thousand | -370.36 Thousand | -582.6 Thousand | -1.1 Million | -370.37 Thousand |
Net Income | -365.15 | -511.37 Thousand | -370.36 Thousand | -582.6 Thousand | -1.1 Million | -365.81 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.09 Billion | 825.59 Million | 825.59 Million | 706.15 Million | 604.48 Million | 538.12 Million |
Weighted Average Shares Outstanding (Diluted) | 1.09 Billion | 825.59 Million | 825.59 Million | 706.15 Million | 604.48 Million | 538.12 Million |
Gross Margin | - | - | -25.54 | - | - | - |
EBIT Margin | - | - | -175.65 | - | - | - |
Profit Margin | - | - | -185.18 | - | - | - |
EBITDA | -312.39 Thousand | -483.73 Thousand | -351.3 Thousand | -566.93 Thousand | -1.1 Million | -374.93 Thousand |
Earnings Before Tax Margin | - | - | -320.47 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 11.76 Thousand | 11.76 Thousand | 10.5 Thousand | 10.5 Thousand | 37.61 Thousand | 18.74 Thousand |
Gross Profit | -11.76 Thousand | -11.76 Thousand | -10.5 Thousand | -10.5 Thousand | -37.61 Thousand | -18.74 Thousand |
Operating Expenses | 61 Thousand | 61 Thousand | 90.44 Thousand | 43.74 Thousand | -511.37 Thousand | 210.85 Thousand |
Selling, General and Administrative Expenses | 61 Thousand | 61 Thousand | 90.44 Thousand | 90.44 Thousand | - | 210.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -511.37 Thousand | - |
Cost and Expenses | 72.76 Thousand | 72.76 Thousand | 100.95 Thousand | 54.25 Thousand | -511.37 Thousand | 210.85 Thousand |
Operating Income | -72.76 Thousand | -72.76 Thousand | -100.95 Thousand | -144.25 Thousand | 511.37 Thousand | -210.85 Thousand |
Interest Expense | - | - | - | - | 27.64 Thousand | 6296.00 |
Income Tax Expense | -237.53 Thousand | - | -144.25 | 76.45 | 511.37 Thousand | -60.59 Thousand |
Earnings before Tax | -114.77 Thousand | -114.77 Thousand | -67.79 Thousand | -67.79 Thousand | -511.37 Thousand | -326.84 Thousand |
Net Income | -114.77 Thousand | -114.77 Thousand | -67.79 Thousand | -67.79 Thousand | -511.37 Thousand | -326.84 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.14 Billion | 1.14 Billion | 1.05 Billion | 1.05 Billion | 825.59 Million | 984.77 Million |
Weighted Average Shares Outstanding (Diluted) | 1.14 Billion | 1.14 Billion | 1.05 Billion | 1.05 Billion | 825.59 Million | 984.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -203.89 Thousand | 33.63 Thousand | 76.45 Thousand | 76.45 Thousand | - | -210.85 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
KMERF
RAIZ4
BRSHF
4105
ADT1
FLYE