GBp 208.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 112.96 Thousand | - | 3.65 |
Cost of Revenue | 1.29 Million | 236.48 Thousand | 110.38 Thousand | 112.96 Thousand | 13.01 Thousand | - |
Gross Profit | -1.29 Million | -236.48 Thousand | -110.38 Thousand | - | -13.01 Thousand | 3.65 |
Operating Expenses | 11.99 Million | 12.38 Million | 7.76 Million | 2.73 Million | 2.03 Million | 705.18 |
Selling, General and Administrative Expenses | 4.9 Million | 3.91 Million | 3.09 Million | 1 Million | 742.83 Thousand | 681.76 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.58 Thousand | - | 690.51 Thousand | 1.29 Million | - |
Cost and Expenses | 13.28 Million | 12.62 Million | 7.87 Million | 2.73 Million | 2.04 Million | -705.18 |
Operating Income | -36.47 Million | -12.85 Million | -8.31 Million | -2.74 Million | -2.83 Million | -683.86 |
Interest Expense | 2.48 Million | 1.72 Million | 14.25 Thousand | 321.94 Thousand | 241.56 Thousand | - |
Income Tax Expense | 18.92 Million | -1.1 Million | 691.5 Thousand | 321.69 Thousand | -909.55 Thousand | - |
Earnings before Tax | -47.14 Million | -14.02 Million | -7.67 Million | -3.05 Million | -1.92 Million | -701.54 |
Net Income | -47.14 Million | -13.75 Million | -7.67 Million | -3.05 Million | -1.01 Million | -701.54 |
Earnings Per Share Basic | -0.17 | -0.06 | -0.04 | -18.82 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.17 | -0.06 | -0.04 | -18.82 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 282.17 Million | 245.65 Million | 185.64 Million | 162.51 Thousand | 84.96 Million | 52.8 Thousand |
Weighted Average Shares Outstanding (Diluted) | 282.17 Million | 245.65 Million | 185.64 Million | 162.52 Thousand | 84.96 Million | 52.81 Thousand |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | -23.23 | - | -185.99 |
Profit Margin | - | - | - | -27.08 | - | -192.41 |
EBITDA | -16.25 Million | -13.46 Million | -7.51 Million | -2.62 Million | -1.67 Million | -678.12 |
Earnings Before Tax Margin | - | - | - | -24.27 | - | -187.56 |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1.29 Million | - | 236.48 Thousand | - |
Gross Profit | - | - | -1.29 Million | - | -236.48 Thousand | - |
Operating Expenses | 8067.11 | 37.12 Thousand | 11.99 Million | 7868.96 | 12.38 Million | 8682.63 |
Selling, General and Administrative Expenses | 7812.77 | 8350.60 | - | 4946.03 | - | 6799.12 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 14.58 Thousand | - |
Cost and Expenses | 8067.11 | 37.12 Thousand | 13.28 Million | 7868.96 | 12.62 Million | 8682.63 |
Operating Income | -7810.33 | -31.53 Thousand | -36.47 Million | -4943.79 | -12.85 Million | -6793.04 |
Interest Expense | - | - | 2.48 Million | - | 1.72 Million | - |
Income Tax Expense | - | 0.45 | 18.92 Million | - | -1.1 Million | - |
Earnings before Tax | -9278.04 | -38.32 Thousand | -47.14 Million | -8816.05 | -14.02 Million | -9655.94 |
Net Income | -9278.04 | -38.32 Thousand | -47.14 Million | -8816.05 | -13.75 Million | -9655.94 |
Earnings Per Share Basic | -0.03 | -0.14 | - | -0.03 | - | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.14 | - | -0.03 | - | -0.04 |
Weighted Average Shares Outstanding | 270.35 Thousand | 269.6 Thousand | 282.17 Million | 266.33 Thousand | 245.65 Million | 231.37 Thousand |
Weighted Average Shares Outstanding (Diluted) | 270.35 Thousand | 269.6 Thousand | 282.17 Million | 266.33 Thousand | 245.65 Million | 231.37 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7502.00 | -8196.32 | - | -4859.08 | - | -6706.63 |
Earnings Before Tax Margin | - | - | - | - | - | - |
FLYE
AOA
KMERF
8341
5974
4105