Academies Australasia Group Limited (AKG.AX)
AUD 0.12
(0.0%)
AUD 0.12
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 46.37 Million | 46.5 Million | 36.04 Million | 42.62 Million | 59.69 Million | 66.05 Million |
| Cost of Revenue | 44.29 Million | 42.69 Million | 33.09 Million | 40.13 Million | 48.45 Million | 29.19 Million |
| Gross Profit | 2.07 Million | 3.81 Million | 2.94 Million | 2.49 Million | 11.23 Million | 36.86 Million |
| Operating Expenses | 5.37 Million | 4.84 Million | 5 Million | 5.67 Million | 6.92 Million | 29.09 Million |
| Selling, General and Administrative Expenses | 18.84 Million | 4.84 Million | 5 Million | 5.67 Million | 6.92 Million | 21.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 45 Thousand | 1.84 Million | 5.28 Million | 2.81 Million | 143 Thousand |
| Cost and Expenses | 49.67 Million | 47.53 Million | 38.1 Million | 45.8 Million | 55.38 Million | 58.28 Million |
| Operating Income | -4.45 Million | -1.02 Million | -2.05 Million | -3.18 Million | 4.31 Million | 9.14 Million |
| Interest Expense | 2.02 Million | 2.14 Million | 1.49 Million | 1.76 Million | 1.71 Million | 1.51 Million |
| Income Tax Expense | -1.35 Million | -760 Thousand | -473 Thousand | 896 Thousand | 1.23 Million | 1.96 Million |
| Earnings before Tax | -11 Million | -3.36 Million | -1.78 Million | -164 Thousand | 5.13 Million | 6.4 Million |
| Net Income | -9.77 Million | -2.75 Million | -1.3 Million | -1.24 Million | 3.66 Million | 4.7 Million |
| Earnings Per Share Basic | -0.07 | -0.02 | -0.01 | -0.01 | 0.03 | 0.04 |
| Earnings Per Share Diluted | -0.07 | -0.02 | -0.01 | -0.01 | 0.03 | 0.04 |
| Weighted Average Shares Outstanding | 132.61 Million | 130.32 Million | 127.61 Million | 127.61 Million | 127.61 Million | 128.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.61 Million | 130.32 Million | 127.61 Million | 127.61 Million | 127.61 Million | 128.21 Million |
| Gross Margin | 0.04 | 0.08 | 0.08 | 0.06 | 0.19 | 0.56 |
| EBIT Margin | -0.09 | 0.13 | 0.11 | 0.09 | 0.19 | 0.15 |
| Profit Margin | -0.21 | -0.06 | -0.04 | -0.03 | 0.06 | 0.07 |
| EBITDA | -4.09 Million | 5.77 Million | 5.82 Million | 8.78 Million | 5.45 Million | 10.07 Million |
| Earnings Before Tax Margin | -0.10 | -0.02 | -0.06 | -0.07 | 0.07 | 0.14 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 46.37 Million | 23.11 Million | 23.25 Million | 23.83 Million | 46.5 Million | 22.67 Million |
| Cost of Revenue | 44.29 Million | 12.42 Million | 22.37 Million | 22.06 Million | 42.69 Million | 20.62 Million |
| Gross Profit | 2.07 Million | 10.68 Million | 885 Thousand | 1.76 Million | 3.81 Million | 2.05 Million |
| Operating Expenses | 5.37 Million | 8.17 Million | 2.73 Million | 2.72 Million | 4.84 Million | 2.11 Million |
| Selling, General and Administrative Expenses | - | 8.17 Million | 2.73 Million | 2.72 Million | - | 2.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 45 Thousand | - |
| Cost and Expenses | 49.67 Million | 20.59 Million | 25.1 Million | 24.79 Million | 47.53 Million | 22.73 Million |
| Operating Income | -3.3 Million | 2.51 Million | -1.84 Million | -962 Thousand | -1.02 Million | -60 Thousand |
| Interest Expense | 2.02 Million | 1.04 Million | 976 Thousand | 1.13 Million | 2.14 Million | 1 Million |
| Income Tax Expense | -1.35 Million | 537 Thousand | -819 Thousand | -518 Thousand | -760 Thousand | -242 Thousand |
| Earnings before Tax | -11 Million | -2.71 Million | -8.29 Million | -2.38 Million | -3.36 Million | -986 Thousand |
| Net Income | -9.77 Million | -2.21 Million | -7.56 Million | -2.04 Million | -2.75 Million | -710 Thousand |
| Earnings Per Share Basic | - | -0.02 | -0.06 | -0.02 | - | -0.01 |
| Earnings Per Share Diluted | - | -0.02 | -0.06 | -0.02 | - | -0.01 |
| Weighted Average Shares Outstanding | 132.61 Million | 132.7 Million | 132.61 Million | 130.76 Million | 130.32 Million | 129.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 132.61 Million | 132.7 Million | 132.61 Million | 130.76 Million | 130.32 Million | 129.09 Million |
| Gross Margin | 0.04 | 0.46 | 0.04 | 0.07 | 0.08 | 0.09 |
| EBIT Margin | - | -0.17 | 0.07 | 0.10 | - | 0.16 |
| Profit Margin | -0.21 | -0.10 | -0.33 | -0.09 | -0.06 | -0.03 |
| EBITDA | - | -4.01 Million | 1.54 Million | 2.39 Million | - | 3.57 Million |
| Earnings Before Tax Margin | -0.07 | 0.11 | -0.08 | -0.04 | -0.02 | -0.00 |
688799
BZDLF
HSCS
RTSPOWR
ELN
9616