INR 323.15
(4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.4 Billion | 1.39 Billion | 882.48 Million | 745.84 Million | 1.08 Billion | 2.43 Billion |
Cost of Revenue | 1.13 Billion | 1.1 Billion | 771.47 Million | 572.22 Million | 826 Million | 1.93 Billion |
Gross Profit | 265.22 Million | 290.22 Million | 111 Million | 173.62 Million | 255.53 Million | 498.35 Million |
Operating Expenses | 224.55 Million | 157.93 Million | 121.25 Million | 98.23 Million | 163.83 Million | 175.62 Million |
Selling, General and Administrative Expenses | - | 36.44 Million | 18.28 Million | 22.24 Million | 42.12 Million | 83.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 224.55 Million | 20.82 Million | 40.99 Million | 12.97 Million | 7.24 Million | 59.76 Million |
Cost and Expenses | 1.36 Billion | 1.26 Billion | 892.73 Million | 670.45 Million | 989.83 Million | 2.1 Billion |
Operating Income | 40.67 Million | 125.3 Million | -9.56 Million | 5.86 Million | 56.45 Million | 319.24 Million |
Interest Expense | 38.69 Million | 22.11 Million | 23.1 Million | 16.34 Million | 21.45 Million | 60.4 Million |
Income Tax Expense | 14.49 Million | 43.29 Million | 14.71 Million | 12.3 Million | -85.88 Million | 24.65 Million |
Earnings before Tax | 55.82 Million | 132.93 Million | 30.49 Million | 35.64 Million | 25.58 Million | 79.67 Million |
Net Income | 41.33 Million | 89.64 Million | 15.77 Million | 23.33 Million | 111.47 Million | 55.02 Million |
Earnings Per Share Basic | 4.51 | 9.78 | 1.72 | 2.55 | 12.16 | 6.71 |
Earnings Per Share Diluted | 4.51 | 9.78 | 1.72 | 2.55 | 12.16 | 6.71 |
Weighted Average Shares Outstanding | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million | 8.2 Million |
Weighted Average Shares Outstanding (Diluted) | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million | 8.2 Million |
Gross Margin | 0.19 | 0.21 | 0.13 | 0.23 | 0.24 | 0.21 |
EBIT Margin | 0.09 | 0.14 | 0.08 | 0.11 | 0.12 | 0.16 |
Profit Margin | 0.03 | 0.06 | 0.02 | 0.03 | 0.10 | 0.02 |
EBITDA | 127.79 Million | 194.53 Million | 100.02 Million | 89.68 Million | 79.05 Million | 185.2 Million |
Earnings Before Tax Margin | 0.03 | 0.09 | -0.01 | 0.01 | 0.05 | 0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 439.45 Million | 1.4 Billion | 481.54 Million | 358.92 Million | 296.56 Million | 267.61 Million |
Cost of Revenue | 365.15 Million | 1.13 Billion | 396.92 Million | 261.98 Million | 219.48 Million | 200.62 Million |
Gross Profit | 74.3 Million | 265.22 Million | 84.61 Million | 96.93 Million | 77.07 Million | 66.99 Million |
Operating Expenses | 51.58 Million | 224.55 Million | 72.92 Million | 77.03 Million | 68.48 Million | 66.5 Million |
Selling, General and Administrative Expenses | 51.58 Million | - | 72.92 Million | 56.19 Million | 48.24 Million | 47.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 23.74 Million | 53.84 Million | 8.14 Million | 11.77 Million | 14.78 Million | 19.14 Million |
Cost and Expenses | 416.73 Million | 1.36 Billion | 469.85 Million | 339.02 Million | 287.96 Million | 267.12 Million |
Operating Income | 22.72 Million | 40.67 Million | 11.69 Million | 31.67 Million | 8.59 Million | 485 Thousand |
Interest Expense | 11.73 Million | 38.69 Million | 11.78 Million | 12.72 Million | 6.53 Million | 7.64 Million |
Income Tax Expense | -6.04 Million | 14.49 Million | 7.15 Million | 2.57 Million | 1.65 Million | 3.1 Million |
Earnings before Tax | 34.73 Million | 55.82 Million | 8.05 Million | 18.94 Million | 16.84 Million | 11.97 Million |
Net Income | 40.77 Million | 41.33 Million | 892 Thousand | 16.37 Million | 15.18 Million | 8.87 Million |
Earnings Per Share Basic | 4.45 | - | 0.10 | 1.79 | 1.66 | 0.97 |
Earnings Per Share Diluted | 4.45 | - | 0.10 | 1.79 | 1.66 | 0.97 |
Weighted Average Shares Outstanding | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million |
Weighted Average Shares Outstanding (Diluted) | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million | 9.16 Million |
Gross Margin | 0.17 | 0.19 | 0.18 | 0.27 | 0.26 | 0.25 |
EBIT Margin | 0.07 | - | 0.04 | 0.11 | 0.11 | 0.11 |
Profit Margin | 0.09 | 0.03 | 0.00 | 0.05 | 0.05 | 0.03 |
EBITDA | 30.57 Million | - | 19.05 Million | 40.45 Million | 31.99 Million | 28.15 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.02 | 0.09 | 0.03 | 0.00 |
ELN
9616
AKG
8512
ELF
4917