USD 3.76
(-2.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 18.6 Thousand | 5150.00 | 14.37 Thousand | 25.6 Thousand | 64.18 Thousand |
Cost of Revenue | 6081.00 | 2796.00 | 7890.00 | 10.66 Thousand | 46.46 Thousand |
Gross Profit | 12.51 Thousand | 2354.00 | 6483.00 | 14.93 Thousand | 17.72 Thousand |
Operating Expenses | 6.31 Million | 6.11 Million | 4.71 Million | 2.58 Million | 3.83 Million |
Selling, General and Administrative Expenses | 3.43 Million | 3.65 Million | 1.71 Million | 874.62 Thousand | 1.79 Million |
Research and Development Expenses | 2.87 Million | 2.46 Million | 3 Million | 1.7 Million | 2.04 Million |
Other Expenses | - | 1848.00 | 2558.00 | -3451.00 | 19.89 Thousand |
Cost and Expenses | 6.32 Million | 6.11 Million | 4.72 Million | 2.59 Million | 3.88 Million |
Operating Income | -6.3 Million | -6.11 Million | -4.7 Million | -2.56 Million | -3.81 Million |
Interest Expense | 354.08 Thousand | 243.17 Thousand | 371.61 Thousand | 132.45 Thousand | 2811.00 |
Income Tax Expense | - | 484.5 Million | -250.2 Thousand | 129 Thousand | 22.7 Thousand |
Earnings before Tax | -6.6 Million | -6.35 Million | -4.82 Million | -2.45 Million | -3.81 Million |
Net Income | -6.6 Million | -490.85 Million | -4.57 Million | -2.58 Million | -3.83 Million |
Earnings Per Share Basic | -18.74 | -6173.88 | -137.94 | -77.89 | -115.69 |
Earnings Per Share Diluted | -18.74 | -6173.88 | -137.94 | -77.89 | -115.69 |
Weighted Average Shares Outstanding | 352.52 Thousand | 79.5 Thousand | 33.18 Thousand | 33.13 Thousand | 33.13 Thousand |
Weighted Average Shares Outstanding (Diluted) | 352.52 Thousand | 79.5 Thousand | 33.18 Thousand | 33.13 Thousand | 33.13 Thousand |
Gross Margin | 0.67 | 0.46 | 0.45 | 0.58 | 0.28 |
EBIT Margin | -330.97 | -1181.40 | -325.63 | -99.12 | -58.19 |
Profit Margin | -355.12 | -95.31 Thousand | -318.52 | -100.81 | -59.73 |
EBITDA | -6.15 Million | -6.08 Million | -4.43 Million | -2.28 Million | -3.74 Million |
Earnings Before Tax Margin | -339.02 | -1186.98 | -327.66 | -100.30 | -59.49 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 18.6 Thousand | - | 14.7 Thousand | 3900.00 | - | 5150.00 |
Cost of Revenue | 6081.00 | 9201.00 | 8278.00 | 1520.00 | 7338.00 | 2796.00 |
Gross Profit | 12.51 Thousand | -9201.00 | 6422.00 | 2380.00 | -7338.00 | 2354.00 |
Operating Expenses | 6.31 Million | 1.87 Million | 1.53 Million | 1.57 Million | 1.33 Million | 6.11 Million |
Selling, General and Administrative Expenses | - | 833.67 Thousand | 1.02 Million | 815.02 Thousand | 765.02 Thousand | - |
Research and Development Expenses | - | 1.04 Million | 509.5 Thousand | 757.3 Thousand | 565.63 Thousand | - |
Other Expenses | 54.64 Thousand | 54.56 Thousand | 16.00 | 3.00 | 60.00 | 1848.00 |
Cost and Expenses | 6.32 Million | 1.87 Million | 1.54 Million | 1.57 Million | 1.33 Million | 6.11 Million |
Operating Income | -6.3 Million | -1.87 Million | -1.52 Million | -1.56 Million | -1.33 Million | -6.11 Million |
Interest Expense | -354.08 Thousand | 20.93 Thousand | 118.44 Thousand | 178.43 Thousand | 36.26 Thousand | 243.17 Thousand |
Income Tax Expense | -95.13 Thousand | 75.5 Thousand | 3.00 | 178.44 Thousand | 36.32 Thousand | 484.5 Million |
Earnings before Tax | -6.6 Million | -1.84 Million | -1.64 Million | -1.74 Million | -1.36 Million | -6.35 Million |
Net Income | -6.6 Million | -1.84 Million | -1.64 Million | -1.74 Million | -1.36 Million | -490.85 Million |
Earnings Per Share Basic | - | -2.73 | -3.06 | -15.98 | -13.23 | - |
Earnings Per Share Diluted | - | -2.73 | -3.06 | -15.98 | -13.23 | - |
Weighted Average Shares Outstanding | 352.52 Thousand | 676.59 Thousand | 537.92 Thousand | 109.38 Thousand | 103.31 Thousand | 79.5 Thousand |
Weighted Average Shares Outstanding (Diluted) | 352.52 Thousand | 676.59 Thousand | 537.92 Thousand | 109.38 Thousand | 103.31 Thousand | 79.5 Thousand |
Gross Margin | 0.67 | - | 0.44 | 0.61 | - | 0.46 |
EBIT Margin | - | - | -103.51 | -400.59 | - | - |
Profit Margin | -355.12 | - | -111.82 | -448.30 | - | -95.31 Thousand |
EBITDA | - | -1.74 Million | -1.52 Million | -1.56 Million | -1.32 Million | - |
Earnings Before Tax Margin | -339.02 | - | -103.77 | -402.55 | - | -1186.98 |
2001
VRED
DBRG-PH
AKG
688799
BZDLF