AUD 0.12
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 83.86 Million | 93.39 Million | 85.07 Million | 87.02 Million | 102.32 Million | 89.95 Million |
Total Current Assets | 10.14 Million | 13.55 Million | 21.23 Million | 16.74 Million | 23.15 Million | 22.21 Million |
Cash And Short Term Investments | 5.83 Million | 8.04 Million | 15.95 Million | 12.37 Million | 16.9 Million | 14.99 Million |
Cash and Cash Equivalents | 5.83 Million | 8.04 Million | 15.95 Million | 12.37 Million | 16.9 Million | 14.99 Million |
Short Term Investments | -3.33 Million | - | - | - | - | - |
Net Receivables | 1.9 Million | 1.83 Million | 2 Million | 2.62 Million | 4.25 Million | 4.09 Million |
Inventory | 2.04 Million | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 359 Thousand | 3.66 Million | 3.27 Million | 1.74 Million | 1.99 Million | 3.12 Million |
Total Non-Current Assets | 73.71 Million | 79.84 Million | 63.83 Million | 70.28 Million | 79.16 Million | 61.45 Million |
Net PPE | 34.11 Million | 35.52 Million | 25.25 Million | 32.92 Million | 41.21 Million | 29.04 Million |
Good Will And Intangible Assets | 28.37 Million | 65.17 Million | 65.23 Million | 65.22 Million | 65.18 Million | 32.41 Million |
Good Will | 27.96 Million | 32.37 Million | 32.37 Million | 32.37 Million | 32.37 Million | 32.37 Million |
Intangible Assets | 404 Thousand | 32.8 Million | 32.85 Million | 32.84 Million | 32.81 Million | 35 Thousand |
Long-Term Investments | 3.73 Million | 2.5 Million | 25.25 Million | 32.92 Million | 41.22 Million | 55.59 Million |
Tax Assets | 6.64 Million | 7.01 Million | 5.72 Million | 4.52 Million | 5.14 Million | 5.85 Million |
Other Non Current Assets | 850 Thousand | -30.37 Million | -57.63 Million | -65.3 Million | -73.6 Million | -61.45 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 6.29 Million |
Total Liabilities | 66.19 Million | 65.98 Million | 57.06 Million | 57.31 Million | 68.97 Million | 55.42 Million |
Total Current Liabilities | 31.64 Million | 29.89 Million | 31.34 Million | 25.79 Million | 30.79 Million | 29.88 Million |
Account Payables | 5.03 Million | 977 Thousand | 1.03 Million | 1.15 Million | 1.13 Million | 425 Thousand |
Tax Payables | 219 Thousand | 270 Thousand | 886 Thousand | 337 Thousand | 1.29 Million | 931 Thousand |
Short Term Debt | 5 Million | 5.97 Million | 4.45 Million | 5.58 Million | 5.48 Million | 4.55 Million |
Deferred Revenue | 10.66 Million | 15.58 Million | 19.39 Million | 12.91 Million | 17.43 Million | 18.39 Million |
Other Current Liabilities | 10.94 Million | 7.36 Million | 6.46 Million | 6.13 Million | 6.74 Million | 6.5 Million |
Total Non Current Liabilities | 34.55 Million | 36.08 Million | 25.71 Million | 31.52 Million | 38.18 Million | 25.54 Million |
Long-Term Debt | - | 35.72 Million | 25.37 Million | 31.14 Million | 37.34 Million | 25.11 Million |
Deferred Revenue Non Current | - | - | - | - | - | -25.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.55 Million | 358.99 Thousand | 341 Thousand | 371 Thousand | 836 Thousand | 24.72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.66 Million | 27.4 Million | 28 Million | 29.71 Million | 33.34 Million | 34.53 Million |
Stock Holders Equity | 17.65 Million | 26.84 Million | 27.59 Million | 29.13 Million | 32.75 Million | 34.16 Million |
Common Stock | 44.06 Million | 44.06 Million | 42.06 Million | 42.06 Million | 42.06 Million | 42.06 Million |
Retained Earnings | -26.48 Million | -17.29 Million | -14.53 Million | -13 Million | -9.38 Million | -8.02 Million |
Accumulated other comprehensive income | 73 Thousand | 70 Thousand | 60 Thousand | 69 Thousand | 70 Thousand | 118 Thousand |
Common Stock Equity | 17.65 Million | 26.84 Million | 27.59 Million | 29.13 Million | 32.75 Million | 34.16 Million |
Capital Lease Obligation | 41.16 Million | 35.72 Million | 25.37 Million | 31.14 Million | 37.71 Million | 25.11 Million |
Total Investments | 404 Thousand | 2.5 Million | 25.25 Million | 32.92 Million | 41.22 Million | 55.59 Million |
Total Debt | 5 Million | 41.69 Million | 29.83 Million | 36.73 Million | 43.19 Million | 29.67 Million |
Net Debt | -832 Thousand | 33.65 Million | 13.87 Million | 24.36 Million | 26.29 Million | 14.67 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 83.86 Million | 83.86 Million | 85.05 Million | 93.39 Million | 93.39 Million | 98.19 Million |
Total Current Assets | 10.14 Million | 10.14 Million | 8.89 Million | 13.55 Million | 13.55 Million | 18.15 Million |
Cash And Short Term Investments | 5.83 Million | 5.83 Million | 4.01 Million | 8.04 Million | 8.04 Million | 12.5 Million |
Cash and Cash Equivalents | 5.83 Million | 5.83 Million | 4.01 Million | 8.04 Million | 8.04 Million | 12.5 Million |
Short Term Investments | - | -3.33 Million | - | - | - | - |
Net Receivables | 1.9 Million | 1.9 Million | 1.79 Million | 1.83 Million | 1.83 Million | 1.8 Million |
Inventory | - | 2.04 Million | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 2.4 Million | 359 Thousand | 3.08 Million | 3.66 Million | 3.66 Million | 3.84 Million |
Total Non-Current Assets | 73.71 Million | 73.71 Million | 76.15 Million | 79.84 Million | 79.84 Million | 80.03 Million |
Net PPE | 34.11 Million | 34.11 Million | 37.45 Million | 35.52 Million | 35.52 Million | 39.99 Million |
Good Will And Intangible Assets | 27.96 Million | 28.37 Million | 28.33 Million | 65.17 Million | 65.17 Million | 32.85 Million |
Good Will | 27.96 Million | 27.96 Million | - | 32.37 Million | 32.37 Million | - |
Intangible Assets | - | 404 Thousand | 28.33 Million | 32.8 Million | 32.8 Million | 32.85 Million |
Long-Term Investments | 404 Thousand | 3.73 Million | - | 2.5 Million | 2.5 Million | 1.00 |
Tax Assets | 6.64 Million | 6.64 Million | 5.94 Million | 7.01 Million | 7.01 Million | 6.18 Million |
Other Non Current Assets | 4.58 Million | 850 Thousand | 4.41 Million | -30.37 Million | -30.37 Million | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 66.19 Million | 66.19 Million | 65.11 Million | 65.98 Million | 65.98 Million | 69.93 Million |
Total Current Liabilities | 31.64 Million | 31.64 Million | 26.96 Million | 29.89 Million | 29.89 Million | 30.32 Million |
Account Payables | 1.33 Million | 5.03 Million | 3.63 Million | 4.36 Million | 977 Thousand | 3.65 Million |
Tax Payables | 219 Thousand | 219 Thousand | 345 Thousand | 270 Thousand | 270 Thousand | 714 Thousand |
Short Term Debt | 12.01 Million | 5 Million | 6.64 Million | 5.97 Million | 5.97 Million | 6.02 Million |
Deferred Revenue | 10.66 Million | 10.66 Million | 12.74 Million | 15.58 Million | 15.58 Million | 16.37 Million |
Other Current Liabilities | 7.63 Million | 10.94 Million | 3.93 Million | 3.98 Million | 7.36 Million | 4.27 Million |
Total Non Current Liabilities | 34.55 Million | 34.55 Million | 38.15 Million | 36.08 Million | 36.08 Million | 39.6 Million |
Long-Term Debt | - | - | 37.77 Million | 35.72 Million | 35.72 Million | 39.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.55 Million | 34.55 Million | 383 Thousand | 358.99 Thousand | 358.99 Thousand | 361.99 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 17.66 Million | 17.66 Million | 19.93 Million | 27.4 Million | 27.4 Million | 28.25 Million |
Stock Holders Equity | 17.65 Million | 17.65 Million | 19.28 Million | 26.84 Million | 26.84 Million | 27.88 Million |
Common Stock | 44.06 Million | 44.06 Million | 44.06 Million | 44.06 Million | 44.06 Million | 43.06 Million |
Retained Earnings | -26.48 Million | -26.48 Million | -24.85 Million | -17.29 Million | -17.29 Million | -15.24 Million |
Accumulated other comprehensive income | 73 Thousand | 73 Thousand | 73 Thousand | 70 Thousand | 70 Thousand | 59 Thousand |
Common Stock Equity | 17.65 Million | 17.65 Million | 19.28 Million | 26.84 Million | 26.84 Million | 27.88 Million |
Capital Lease Obligation | 34.15 Million | 41.16 Million | 37.77 Million | 35.72 Million | 35.72 Million | 39.24 Million |
Total Investments | 404 Thousand | 404 Thousand | - | 2.5 Million | 2.5 Million | 1.00 |
Total Debt | 46.16 Million | 5 Million | 44.41 Million | 41.69 Million | 41.69 Million | 45.26 Million |
Net Debt | 40.33 Million | -832 Thousand | 40.4 Million | 33.65 Million | 33.65 Million | 32.76 Million |
688799
BZDLF
HSCS
RTSPOWR
ELN
9616