Hydratec Industries NV (HYDRA.AS)
EUR 166.0
(0.0%)
EUR 166.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 282.74 Million | 283.26 Million | 257.29 Million | 217.55 Million | 219.6 Million | 208.38 Million |
| Cost of Revenue | 226.52 Million | 155.48 Million | 134.27 Million | 112.22 Million | 121.95 Million | 112.15 Million |
| Gross Profit | 56.22 Million | 127.77 Million | 123.02 Million | 105.32 Million | 97.65 Million | 96.23 Million |
| Operating Expenses | 125.02 Million | 105.49 Million | 100.43 Million | 99.24 Million | 87.28 Million | 88.46 Million |
| Selling, General and Administrative Expenses | 6.18 Million | 18.25 Million | 16.55 Million | 15.45 Million | 23.63 Million | 24.04 Million |
| Research and Development Expenses | 1.8 Million | 1.54 Million | 254 Thousand | 773 Thousand | 766 Thousand | 687 Thousand |
| Other Expenses | 43.25 Million | 85.7 Million | 83.62 Million | 83.01 Million | 62.87 Million | 63.73 Million |
| Cost and Expenses | 260.72 Million | 260.98 Million | 234.7 Million | 211.47 Million | 209.23 Million | 200.61 Million |
| Operating Income | 22.02 Million | 22.21 Million | 22.02 Million | 5.62 Million | 10.24 Million | 8.93 Million |
| Interest Expense | 1.26 Million | 1.06 Million | 1.47 Million | 1.77 Million | 1.35 Million | 1.16 Million |
| Income Tax Expense | 5.27 Million | 5.03 Million | 5.49 Million | -265 Thousand | 2.25 Million | -473 Thousand |
| Earnings before Tax | 21.07 Million | 20.85 Million | 20.62 Million | 3.26 Million | 8.88 Million | 7.76 Million |
| Net Income | 15.69 Million | 15.92 Million | 15.11 Million | 3.53 Million | 6.63 Million | 8.5 Million |
| Earnings Per Share Basic | 12.11 | 12.31 | 11.70 | 2.74 | 5.16 | 6.63 |
| Earnings Per Share Diluted | 12.09 | 12.29 | 11.70 | 2.74 | 5.15 | 6.63 |
| Weighted Average Shares Outstanding | 1.29 Million | 1.29 Million | 1.29 Million | 1.28 Million | 1.28 Million | 1.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.29 Million | 1.29 Million | 1.29 Million | 1.28 Million | 1.28 Million | 1.28 Million |
| Gross Margin | 0.20 | 0.45 | 0.48 | 0.48 | 0.44 | 0.46 |
| EBIT Margin | 0.12 | 0.12 | 0.13 | 0.08 | 0.09 | 0.07 |
| Profit Margin | 0.06 | 0.06 | 0.06 | 0.02 | 0.03 | 0.04 |
| EBITDA | 33.47 Million | 32.84 Million | 33.7 Million | 17.13 Million | 19.51 Million | 15 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.09 | 0.03 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 137.49 Million | 149.05 Million | 282.74 Million | 133.69 Million | 283.26 Million | 159.3 Million |
| Cost of Revenue | 62.64 Million | 133.33 Million | 226.52 Million | 127.38 Million | 155.48 Million | 144.64 Million |
| Gross Profit | 74.85 Million | 15.71 Million | 56.22 Million | 6.31 Million | 127.77 Million | 14.65 Million |
| Operating Expenses | 63.18 Million | 60.86 Million | 33.61 Million | 64.15 Million | 105.49 Million | 60.29 Million |
| Selling, General and Administrative Expenses | 63.18 Million | 20.1 Million | - | 59.85 Million | - | 16.08 Million |
| Research and Development Expenses | - | 1.8 Million | - | - | - | 1.54 Million |
| Other Expenses | - | - | - | - | 85.7 Million | - |
| Cost and Expenses | 125.82 Million | 133.33 Million | 260.13 Million | 127.38 Million | 260.98 Million | 144.64 Million |
| Operating Income | 11.67 Million | 15.71 Million | 22.61 Million | 6.31 Million | 22.21 Million | 14.65 Million |
| Interest Expense | 526 Thousand | 527 Thousand | 1.26 Million | 427 Thousand | 1.06 Million | 224 Thousand |
| Income Tax Expense | 2.55 Million | 3.66 Million | 5.27 Million | 1.6 Million | 5.03 Million | 3.45 Million |
| Earnings before Tax | 11.14 Million | 15.18 Million | 21.07 Million | 5.88 Million | 20.85 Million | 14.43 Million |
| Net Income | 8.65 Million | 11.49 Million | 15.69 Million | 4.2 Million | 15.92 Million | 11.07 Million |
| Earnings Per Share Basic | 6.66 | 8.86 | - | 3.24 | - | 8.56 |
| Earnings Per Share Diluted | 6.66 | 8.85 | - | 3.24 | - | 8.54 |
| Weighted Average Shares Outstanding | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.29 Million |
| Gross Margin | 0.54 | 0.11 | 0.20 | 0.05 | 0.45 | 0.09 |
| EBIT Margin | 0.12 | 0.14 | - | 0.09 | - | 0.12 |
| Profit Margin | 0.06 | 0.08 | 0.06 | 0.03 | 0.06 | 0.07 |
| EBITDA | 16.91 Million | 20.76 Million | - | 12.12 Million | - | 19.39 Million |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.08 | 0.05 | 0.08 | 0.09 |
MAPS
FNCJF
BHLL
CGNX
002574
0J9O