Manz AG (0J9O.L)
EUR 4.0
(0.5%)
EUR 4.0
(0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 249.17 Million | 250.96 Million | 227.06 Million | 236.76 Million | 264.4 Million | 296.92 Million |
| Cost of Revenue | 146.61 Million | 135.93 Million | 121.06 Million | 125.45 Million | 165.7 Million | 180.01 Million |
| Gross Profit | 102.55 Million | 115.03 Million | 105.99 Million | 111.31 Million | 98.7 Million | 116.9 Million |
| Operating Expenses | 122.07 Million | 126.91 Million | 111.87 Million | 105.9 Million | 115.04 Million | 117.01 Million |
| Selling, General and Administrative Expenses | 13.64 Million | 15.31 Million | 10.9 Million | 10.89 Million | 11.64 Million | 11.77 Million |
| Research and Development Expenses | 9.42 Million | 2.24 Million | 83 Thousand | 274 Thousand | 1.05 Million | 4.03 Million |
| Other Expenses | - | 109.36 Million | 100.88 Million | 94.73 Million | 102.35 Million | 101.21 Million |
| Cost and Expenses | 245.29 Million | 262.84 Million | 232.93 Million | 231.36 Million | 280.75 Million | 297.03 Million |
| Operating Income | 3.88 Million | -6.45 Million | -13.46 Million | 13.55 Million | -7 Million | -1.34 Million |
| Interest Expense | 4.68 Million | 1.79 Million | 2.04 Million | 2.34 Million | 2.39 Million | 1.61 Million |
| Income Tax Expense | 1.01 Million | 4.47 Million | 4.84 Million | 1.54 Million | 1.32 Million | 3.11 Million |
| Earnings before Tax | -1.37 Million | -7.67 Million | -17.57 Million | 4.97 Million | -9.92 Million | -4.9 Million |
| Net Income | -2.38 Million | -12.14 Million | -22.42 Million | 3.43 Million | -11.24 Million | -8.02 Million |
| Earnings Per Share Basic | -0.28 | -1.50 | -2.89 | 0.44 | -1.45 | -1.04 |
| Earnings Per Share Diluted | -0.28 | -1.50 | -2.89 | 0.43 | -1.45 | -1.01 |
| Weighted Average Shares Outstanding | 8.54 Million | 8.08 Million | 7.75 Million | 7.74 Million | 7.74 Million | 7.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.54 Million | 8.08 Million | 7.75 Million | 8.01 Million | 7.74 Million | 7.9 Million |
| Gross Margin | 0.41 | 0.46 | 0.47 | 0.47 | 0.37 | 0.39 |
| EBIT Margin | 0.06 | 0.02 | 0.09 | 0.11 | 0.04 | 0.04 |
| Profit Margin | -0.01 | -0.05 | -0.10 | 0.01 | -0.04 | -0.03 |
| EBITDA | 15.38 Million | 8.72 Million | -26.96 Million | 10.01 Million | 396 Thousand | 12.07 Million |
| Earnings Before Tax Margin | 0.02 | -0.03 | -0.06 | 0.06 | -0.03 | -0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 47.41 Million | 51.21 Million | 54.14 Million | 249.17 Million | 52.95 Million | 65.66 Million |
| Cost of Revenue | 50.54 Million | 51.81 Million | 30.03 Million | 127.09 Million | 26.59 Million | 29.84 Million |
| Gross Profit | -3.13 Million | -604 Thousand | 24.1 Million | 122.07 Million | 26.36 Million | 35.81 Million |
| Operating Expenses | 1.53 Million | -523 Thousand | 30.64 Million | 118.19 Million | 27.13 Million | 30.84 Million |
| Selling, General and Administrative Expenses | 8.52 Million | 8.62 Million | 20.62 Million | - | 6.85 Million | 8.84 Million |
| Research and Development Expenses | 10.8 Million | - | 9.42 Million | - | - | - |
| Other Expenses | 6.99 Million | 9.14 Million | -1.12 Million | 818 Thousand | 3.75 Million | 1.72 Million |
| Cost and Expenses | 52.08 Million | 51.29 Million | 60.68 Million | 245.29 Million | 53.73 Million | 60.69 Million |
| Operating Income | -4.67 Million | -81 Thousand | 6.59 Million | 3.97 Million | -724 Thousand | 5.03 Million |
| Interest Expense | 1.64 Million | 1.26 Million | 931 Thousand | 3.08 Million | 853 Thousand | 746 Thousand |
| Income Tax Expense | 462 Thousand | 423 Thousand | 306 Thousand | 1.01 Million | -919 Thousand | 1.15 Million |
| Earnings before Tax | -6.23 Million | -1.27 Million | -9.02 Million | -1.37 Million | -1.57 Million | 4.28 Million |
| Net Income | -8.31 Million | -1.83 Million | -9.33 Million | -2.38 Million | -654 Thousand | 3.12 Million |
| Earnings Per Share Basic | -0.97 | -0.21 | -1.10 | - | -0.08 | 0.37 |
| Earnings Per Share Diluted | -0.97 | -0.21 | -1.10 | - | -0.08 | 0.37 |
| Weighted Average Shares Outstanding | 8.54 Million | 8.54 Million | 8.5 Million | 8.54 Million | 8.54 Million | 8.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 8.54 Million | 8.54 Million | 8.5 Million | 8.93 Million | 8.54 Million | 8.54 Million |
| Gross Margin | -0.07 | -0.01 | 0.45 | 0.49 | 0.50 | 0.55 |
| EBIT Margin | -0.05 | 0.05 | -0.09 | - | 0.04 | 0.12 |
| Profit Margin | -0.18 | -0.04 | -0.17 | -0.01 | -0.01 | 0.05 |
| EBITDA | -2.22 Million | 2.7 Million | -4.98 Million | - | 2.11 Million | 7.88 Million |
| Earnings Before Tax Margin | -0.10 | -0.00 | 0.12 | 0.02 | -0.01 | 0.08 |
HYDRA
MAPS
FNCJF
ABMC
CGNX
002574