USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 223.62 Thousand | 2245.00 | 416.15 | 191.28 | 899.34 | 260.37 |
Gross Profit | -223.62 Thousand | -2245.00 | -416.15 | -191.28 | -899.34 | -260.37 |
Operating Expenses | 2.02 Million | 2.07 Million | 5.11 Million | 2.13 Million | 1.99 Million | 1.78 Million |
Selling, General and Administrative Expenses | 1.86 Million | 1.8 Million | 4.71 Million | 2.08 Million | 1.27 Million | 1.71 Million |
Research and Development Expenses | 28.62 Thousand | 80.00 | 31.79 | 15.00 | 89.76 | 470.8 Thousand |
Other Expenses | 122.52 Thousand | - | - | - | - | - |
Cost and Expenses | 2.24 Million | 2.07 Million | 5.11 Million | 2.13 Million | 1.99 Million | 1.78 Million |
Operating Income | -2.24 Million | -2.07 Million | -5.11 Million | -2.13 Million | -1.99 Million | -1.8 Million |
Interest Expense | 19.91 Thousand | 1473.00 | 3783.00 | 946.00 | 200.00 | 18.13 Thousand |
Income Tax Expense | 3.66 Million | 7.06 Million | -717.07 Thousand | 1.59 Million | -747.85 Thousand | 393.31 Thousand |
Earnings before Tax | -2.43 Million | 12.43 Million | -5.04 Million | 18.99 Million | -4.4 Million | 1.58 Million |
Net Income | 1.23 Million | 5.36 Million | -4.32 Million | 17.39 Million | -3.64 Million | 1.29 Million |
Earnings Per Share Basic | 0.01 | 0.03 | -0.02 | 0.11 | -0.02 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.03 | -0.02 | 0.11 | -0.02 | 0.01 |
Weighted Average Shares Outstanding | 199.58 Million | 176.51 Million | 175.76 Million | 161.57 Million | 155.27 Million | 153.53 Million |
Weighted Average Shares Outstanding (Diluted) | 199.57 Million | 176.51 Million | 175.76 Million | 164.52 Million | 155.27 Million | 153.53 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.12 Million | -1.98 Million | -5.11 Million | -2.13 Million | -1.94 Million | -1.76 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 3498.00 | 3498.00 | 56.8 Thousand | 92.00 | 32.53 | 2245.00 |
Gross Profit | -3498.00 | -3498.00 | -56.8 Thousand | -92.00 | -32.53 | -2245.00 |
Operating Expenses | 653.88 Thousand | 2.22 Million | 586.82 Thousand | 555.25 Thousand | 424.18 Thousand | 2.07 Million |
Selling, General and Administrative Expenses | 653.88 Thousand | - | 586.82 Thousand | 446.34 Thousand | 404.06 Thousand | - |
Research and Development Expenses | - | - | - | 28.62 Thousand | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 657.38 Thousand | 2.22 Million | 586.82 Thousand | 555.34 Thousand | 424.18 Thousand | 2.07 Million |
Operating Income | -657.38 Thousand | -2.22 Million | -586.83 Thousand | -574.23 Thousand | -424.43 Thousand | -2.07 Million |
Interest Expense | 160.00 | 19.91 Thousand | 612.00 | 18.88 Thousand | 249.00 | 1473.00 |
Income Tax Expense | -3.66 Million | -3.66 Million | 119.99 Thousand | -547.31 Thousand | -553.34 Thousand | 7.06 Million |
Earnings before Tax | -4.14 Million | -1.51 Million | 2.1 Million | 2.13 Million | -1.93 Million | 12.43 Million |
Net Income | -949.28 Thousand | 1.23 Million | 1.98 Million | 2.13 Million | -1.93 Million | 5.36 Million |
Earnings Per Share Basic | -0.00 | - | 0.01 | 0.01 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | - | 0.01 | 0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 240.93 Million | 199.57 Million | 198.25 Million | 176.51 Million | 176.51 Million | 176.51 Million |
Weighted Average Shares Outstanding (Diluted) | 240.93 Million | 199.57 Million | 198.25 Million | 176.51 Million | 176.51 Million | 176.51 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -653.88 Thousand | - | -586.83 Thousand | -8036.00 | 129.16 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
BHLL
HYSNY
MEAT
0J9O
HYDRA
MAPS