USD 0.12
(-2.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 253.19 Million | 279.61 Million | 280.39 Million | 66.14 Million | 4.18 Million | 6.03 Million |
Total Current Assets | 99.88 Million | 123.5 Million | 200.4 Million | 62.86 Million | 1.8 Million | 3.86 Million |
Cash And Short Term Investments | 90.49 Million | 115.09 Million | 194.95 Million | 61.99 Million | 510.58 Thousand | 1.94 Million |
Cash and Cash Equivalents | 12.95 Million | 27.39 Million | 194.95 Million | 61.99 Million | 510.58 Thousand | 1.94 Million |
Short Term Investments | 77.54 Million | 87.69 Million | - | - | 1.03 Million | 1.25 Million |
Net Receivables | 2.19 Million | 1.86 Million | 765.49 Thousand | 146.2 Thousand | 67.61 Thousand | 53.65 Thousand |
Inventory | 5.12 Million | 2.74 Million | 2.84 Million | - | - | - |
Other Current Assets | 2.06 Million | 3.79 Million | 1.84 Million | 727.81 Thousand | 1.22 Million | 1.86 Million |
Total Non-Current Assets | 153.31 Million | 156.1 Million | 79.99 Million | 3.27 Million | 2.37 Million | 2.17 Million |
Net PPE | 25.29 Million | 9.16 Million | 2.52 Million | 1.9 Million | 1.83 Million | 717.08 Thousand |
Good Will And Intangible Assets | 116.94 Million | 105.77 Million | 76.8 Million | 376.58 Thousand | 543.39 Thousand | 13.05 Thousand |
Good Will | 61.58 Million | 63.97 Million | 43.28 Million | - | - | - |
Intangible Assets | 55.36 Million | 41.79 Million | 33.51 Million | 376.58 Thousand | 543.39 Thousand | 13.05 Thousand |
Long-Term Investments | 10 Million | 40.71 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.07 Million | 453 Thousand | 659.1 Thousand | 1 Million | -2.37 Million | 1.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.18 Million | 12.21 Million | 9.51 Million | 15.07 Million | 2.08 Million | 2.37 Million |
Total Current Liabilities | 9.03 Million | 7.81 Million | 4.33 Million | 2.02 Million | 2.08 Million | 2.37 Million |
Account Payables | 7.66 Million | 6.69 Million | 3.22 Million | 1.24 Million | 2.08 Million | 2.37 Million |
Tax Payables | 65 Thousand | 187 Thousand | 239.92 Thousand | - | - | - |
Short Term Debt | 916 Thousand | 641 Thousand | 414.69 Thousand | 780.14 Thousand | - | - |
Deferred Revenue | 276 Thousand | 207 Thousand | 198.11 Thousand | -1.24 Million | - | - |
Other Current Liabilities | 172 Thousand | 265 Thousand | 501.54 Thousand | 1.24 Million | 1.00 | - |
Total Non Current Liabilities | 4.14 Million | 4.4 Million | 5.17 Million | 13.04 Million | - | - |
Long-Term Debt | 1.81 Million | 1.09 Million | 964.19 Thousand | 1.08 Million | - | - |
Deferred Revenue Non Current | 252 Thousand | 182 Thousand | 139.95 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 943.99 Thousand | 1.88 Million | 360.79 Thousand | 11.96 Million | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 240.01 Million | 267.39 Million | 270.88 Million | 51.06 Million | 2.09 Million | 3.65 Million |
Stock Holders Equity | 240.01 Million | 267.39 Million | 270.88 Million | 51.06 Million | 2.09 Million | 3.65 Million |
Common Stock | 380.97 Million | 380.97 Million | 380.96 Million | 104.78 Million | 38.56 Million | 30.41 Million |
Retained Earnings | -170.93 Million | -136.4 Million | -119.39 Million | -68.96 Million | -52.05 Million | -32.27 Million |
Accumulated other comprehensive income | 48 Thousand | -843 Thousand | 1665.00 | 459.6 Thousand | - | -270.4 Thousand |
Common Stock Equity | 240.01 Million | 267.39 Million | 270.88 Million | 51.06 Million | 2.09 Million | 3.65 Million |
Capital Lease Obligation | 1.81 Million | 1.73 Million | 1.37 Million | 1.34 Million | - | - |
Total Investments | 87.55 Million | 128.4 Million | - | - | 1.03 Million | 1.25 Million |
Total Debt | 2.73 Million | 1.73 Million | 1.37 Million | 1.86 Million | - | - |
Net Debt | -10.22 Million | -25.66 Million | -193.57 Million | -60.12 Million | -510.58 Thousand | -1.94 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 253.19 Million | 253.19 Million | 275.05 Million | 274.77 Million | 279.59 Million | 279.61 Million |
Total Current Assets | 99.88 Million | 99.88 Million | 115.39 Million | 139.62 Million | 130.16 Million | 123.5 Million |
Cash And Short Term Investments | 90.49 Million | 90.49 Million | 106.2 Million | 130.47 Million | 121.05 Million | 115.09 Million |
Cash and Cash Equivalents | 12.95 Million | 12.95 Million | 21.78 Million | 27.95 Million | 8.35 Million | 27.39 Million |
Short Term Investments | 77.54 Million | 77.54 Million | 84.42 Million | 102.52 Million | 112.69 Million | 87.69 Million |
Net Receivables | 2.19 Million | 2.19 Million | 2.43 Million | 1.95 Million | 1.51 Million | 1.86 Million |
Inventory | 5.12 Million | 5.12 Million | 3.73 Million | 3.63 Million | 2.74 Million | 2.74 Million |
Other Current Assets | 2.06 Million | 2.06 Million | 3.01 Million | 3.56 Million | 4.85 Million | 3.79 Million |
Total Non-Current Assets | 153.31 Million | 153.31 Million | 159.65 Million | 135.15 Million | 149.43 Million | 156.1 Million |
Net PPE | 25.29 Million | 25.29 Million | 16.21 Million | 10.79 Million | 10.19 Million | 9.16 Million |
Good Will And Intangible Assets | 116.94 Million | 116.94 Million | 130.7 Million | 112.05 Million | 112.41 Million | 105.77 Million |
Good Will | 61.58 Million | 61.58 Million | 73.77 Million | 63.97 Million | 63.97 Million | 63.97 Million |
Intangible Assets | 55.36 Million | 55.36 Million | 56.92 Million | 48.07 Million | 48.43 Million | 41.79 Million |
Long-Term Investments | 10 Million | 10 Million | 11.78 Million | 11.92 Million | 26.4 Million | 40.71 Million |
Tax Assets | - | - | 98 Thousand | 126 Thousand | - | - |
Other Non Current Assets | 1.07 Million | 1.07 Million | 852 Thousand | 265 Thousand | 418 Thousand | 453 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.18 Million | 13.18 Million | 14.16 Million | 15.29 Million | 16.54 Million | 12.21 Million |
Total Current Liabilities | 9.03 Million | 9.03 Million | 6.74 Million | 7.21 Million | 8.59 Million | 7.81 Million |
Account Payables | 7.66 Million | 7.66 Million | 5.59 Million | 6.14 Million | 7.41 Million | 6.69 Million |
Tax Payables | 65 Thousand | 65 Thousand | 114 Thousand | 74 Thousand | 233 Thousand | 187 Thousand |
Short Term Debt | 916 Thousand | 916 Thousand | 679 Thousand | 641 Thousand | 641 Thousand | 641 Thousand |
Deferred Revenue | 276 Thousand | 276 Thousand | 257 Thousand | 255 Thousand | 242 Thousand | 207 Thousand |
Other Current Liabilities | 172 Thousand | 172 Thousand | 206 Thousand | 170 Thousand | 295 Thousand | 265 Thousand |
Total Non Current Liabilities | 4.14 Million | 4.14 Million | 7.42 Million | 8.08 Million | 7.94 Million | 4.4 Million |
Long-Term Debt | 1.81 Million | 1.81 Million | 1.07 Million | 781 Thousand | 941 Thousand | 1.09 Million |
Deferred Revenue Non Current | 252 Thousand | 252 Thousand | 270 Thousand | 291 Thousand | 263 Thousand | 182 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 943.99 Thousand | 943.99 Thousand | 5.08 Million | 5.77 Million | 5.49 Million | 1.88 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 240.01 Million | 240.01 Million | 260.88 Million | 259.47 Million | 263.05 Million | 267.39 Million |
Stock Holders Equity | 240.01 Million | 240.01 Million | 260.88 Million | 259.47 Million | 263.05 Million | 267.39 Million |
Common Stock | 380.97 Million | 380.97 Million | 380.97 Million | 380.97 Million | 380.97 Million | 380.97 Million |
Retained Earnings | -170.93 Million | -170.93 Million | -148.52 Million | -148.03 Million | -142.78 Million | -136.4 Million |
Accumulated other comprehensive income | 48 Thousand | 48 Thousand | -387 Thousand | -612 Thousand | -557 Thousand | -843 Thousand |
Common Stock Equity | 240.01 Million | 240.01 Million | 260.88 Million | 259.47 Million | 263.05 Million | 267.39 Million |
Capital Lease Obligation | 1.81 Million | 1.81 Million | 1.75 Million | 1.42 Million | 1.58 Million | 1.73 Million |
Total Investments | 87.55 Million | 87.55 Million | 84.42 Million | 102.52 Million | 112.69 Million | 128.4 Million |
Total Debt | 2.73 Million | 2.73 Million | 1.75 Million | 1.42 Million | 1.58 Million | 1.73 Million |
Net Debt | -10.22 Million | -10.22 Million | -20.03 Million | -26.52 Million | -6.77 Million | -25.66 Million |
BROS
ATEYY
CMPO
CKEFF
0QQO
PRO