USD 0.12
(-2.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 25.18 Million | 18.93 Million | 4.13 Million | - | - | - |
Cost of Revenue | 7.86 Million | 5.27 Million | 1.07 Million | 530.02 Thousand | 787.61 Thousand | 205.76 Thousand |
Gross Profit | 17.31 Million | 13.65 Million | 3.05 Million | -530.02 Thousand | -787.61 Thousand | -205.76 Thousand |
Operating Expenses | 48.91 Million | 35.57 Million | 24.42 Million | 16.76 Million | 19.78 Million | 16.57 Million |
Selling, General and Administrative Expenses | 43.16 Million | 32.99 Million | 22.74 Million | 8.19 Million | 8.65 Million | 6.05 Million |
Research and Development Expenses | 5.74 Million | 2.57 Million | 1.67 Million | 8.04 Million | 10.34 Million | 10.31 Million |
Other Expenses | - | -7000.00 | 6000.00 | 530.02 Thousand | 787.61 Thousand | 205.76 Thousand |
Cost and Expenses | 56.77 Million | 40.85 Million | 25.5 Million | 16.76 Million | 19.78 Million | 16.57 Million |
Operating Income | -31.59 Million | -21.92 Million | -21.37 Million | -16.76 Million | -19.78 Million | -16.57 Million |
Interest Expense | 175 Thousand | 1000.00 | 6054.00 | 732.00 | 18.33 Thousand | - |
Income Tax Expense | -1.33 Million | -2.36 Million | -2.33 Million | 9333.00 | 38.07 Thousand | 136.88 Thousand |
Earnings before Tax | -35.86 Million | -19.38 Million | -20.71 Million | -16.91 Million | -19.78 Million | -16.64 Million |
Net Income | -34.52 Million | -17.01 Million | -18.38 Million | -16.92 Million | -19.82 Million | -16.64 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.02 | -0.05 | -0.19 | -0.18 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.02 | -0.05 | -0.19 | -0.18 |
Weighted Average Shares Outstanding | 979.94 Million | 979.92 Million | 956.53 Million | 364.44 Million | 106.29 Million | 92.48 Million |
Weighted Average Shares Outstanding (Diluted) | 979.94 Million | 979.92 Million | 956.53 Million | 364.44 Million | 106.29 Million | 93.44 Million |
Gross Margin | 0.69 | 0.72 | 0.74 | - | - | - |
EBIT Margin | -1.17 | -0.80 | -4.80 | - | - | - |
Profit Margin | -1.37 | -0.90 | -4.45 | - | - | - |
EBITDA | -29.38 Million | -15.33 Million | -19.57 Million | -16.38 Million | -18.99 Million | -16.44 Million |
Earnings Before Tax Margin | -1.25 | -1.16 | -5.17 | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 25.18 Million | 7.33 Million | 6.34 Million | 6.02 Million | 5.48 Million | 6.15 Million |
Cost of Revenue | 7.86 Million | 4.13 Million | 1.98 Million | 1.97 Million | 1.64 Million | 1.86 Million |
Gross Profit | 17.31 Million | 3.2 Million | 4.36 Million | 4.04 Million | 3.83 Million | 4.29 Million |
Operating Expenses | 48.91 Million | 14.59 Million | 10.31 Million | 10.79 Million | 11.34 Million | 9.43 Million |
Selling, General and Administrative Expenses | - | 11.49 Million | 9.44 Million | 9.93 Million | 10.42 Million | 8.65 Million |
Research and Development Expenses | - | 3.09 Million | 867 Thousand | 859 Thousand | 918 Thousand | 777 Thousand |
Other Expenses | 2.08 Million | -115 Thousand | 2.19 Million | - | -1000.00 | 1000.00 |
Cost and Expenses | 56.77 Million | 18.72 Million | 12.29 Million | 12.76 Million | 12.99 Million | 11.29 Million |
Operating Income | -31.59 Million | -11.38 Million | -5.94 Million | -6.74 Million | -7.51 Million | -5.13 Million |
Interest Expense | 175 Thousand | -223 Thousand | -64 Thousand | 62 Thousand | 50 Thousand | -1.01 Million |
Income Tax Expense | -1.33 Million | 459 Thousand | -1.92 Million | -77 Thousand | 208 Thousand | -1.04 Million |
Earnings before Tax | -35.86 Million | -21.94 Million | -2.41 Million | -5.32 Million | -6.17 Million | -3.85 Million |
Net Income | -34.52 Million | -22.4 Million | -491 Thousand | -5.24 Million | -6.38 Million | -2.8 Million |
Earnings Per Share Basic | - | -0.02 | -0.00 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | - | -0.02 | -0.00 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 979.94 Million | 979.94 Million | 979.94 Million | 979.94 Million | 979.94 Million | 979.94 Million |
Weighted Average Shares Outstanding (Diluted) | 979.94 Million | 979.94 Million | 979.94 Million | 979.94 Million | 979.94 Million | 979.94 Million |
Gross Margin | 0.69 | 0.44 | 0.69 | 0.67 | 0.70 | 0.70 |
EBIT Margin | - | -1.30 | -0.94 | -0.63 | -0.86 | -0.22 |
Profit Margin | -1.37 | -3.05 | -0.08 | -0.87 | -1.16 | -0.46 |
EBITDA | - | -9.51 Million | -5.94 Million | -3.81 Million | -4.73 Million | -1.33 Million |
Earnings Before Tax Margin | -1.25 | -1.55 | -0.94 | -1.12 | -1.37 | -0.83 |
BROS
ATEYY
CMPO
CKEFF
0QQO
PRO