CHF 978.56
(0.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.86 Billion | 1.79 Billion | 1.66 Billion | 1.24 Billion | 1.16 Billion | 1.1 Billion |
Total Current Assets | 983.16 Million | 944.88 Million | 826.16 Million | 651 Million | 589.99 Million | 533.87 Million |
Cash And Short Term Investments | 56.62 Million | 91.61 Million | 72.96 Million | 54.44 Million | 25.47 Million | 39.91 Million |
Cash and Cash Equivalents | 56.36 Million | 91.48 Million | 72.62 Million | 54.41 Million | 25.44 Million | 39.88 Million |
Short Term Investments | 263 Thousand | 135 Thousand | 345 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Net Receivables | 484.32 Million | 423.09 Million | 363.7 Million | 261.14 Million | 250.75 Million | 217 Million |
Inventory | 431.93 Million | 405.78 Million | 364.65 Million | 272.43 Million | 256.95 Million | 227.54 Million |
Other Current Assets | 10.27 Million | 24.39 Million | 24.84 Million | 62.98 Million | 56.8 Million | 49.4 Million |
Total Non-Current Assets | 878.34 Million | 848.31 Million | 842.99 Million | 591.27 Million | 578.72 Million | 532.21 Million |
Net PPE | 801.07 Million | 779.9 Million | 789.32 Million | 534.62 Million | 518.37 Million | 520.59 Million |
Good Will And Intangible Assets | 43.87 Million | 35.85 Million | 6.97 Million | 6.66 Million | 8.46 Million | 10.62 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 43.87 Million | 35.85 Million | 6.97 Million | 6.66 Million | 8.46 Million | 10.62 Million |
Long-Term Investments | 314 Thousand | 591 Thousand | 327 Thousand | 340 Thousand | 378 Thousand | 995 Thousand |
Tax Assets | 23.3 Million | 22.95 Million | 35.8 Million | 39.48 Million | 41.53 Million | 28.4 Million |
Other Non Current Assets | 9.78 Million | 9.01 Million | 10.57 Million | 10.16 Million | 9.95 Million | -28.4 Million |
Other Assets | -1000.00 | - | 1.00 | - | - | 37.01 Million |
Total Liabilities | 1.02 Billion | 1.08 Billion | 1.06 Billion | 746.62 Million | 733.01 Million | 424.33 Million |
Total Current Liabilities | 397.8 Million | 317.59 Million | 270.79 Million | 193.58 Million | 301.52 Million | 151.29 Million |
Account Payables | 98.84 Million | 114.06 Million | 119.93 Million | 68.96 Million | 78.91 Million | 69.34 Million |
Tax Payables | 103.04 Million | 55.54 Million | 19.87 Million | 7.42 Million | 2.8 Million | 4.41 Million |
Short Term Debt | -46.8 Million | 55.54 Million | 19.87 Million | 7.42 Million | 135 Million | -2.2 Million |
Deferred Revenue | 46.8 Million | 7.6 Million | 12.7 Million | 36.2 Million | 3.7 Million | 2.2 Million |
Other Current Liabilities | 298.95 Million | 140.38 Million | 118.28 Million | 80.99 Million | 83.91 Million | 81.95 Million |
Total Non Current Liabilities | 625.57 Million | 764.67 Million | 790.14 Million | 553.03 Million | 431.48 Million | 110 Million |
Long-Term Debt | 525 Million | 590 Million | 560 Million | 377.49 Million | 255.98 Million | 110 Million |
Deferred Revenue Non Current | -525 Million | -1.00 | - | - | - | 101.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 604.73 Million | 162.09 Million | 219.17 Million | 166.41 Million | 163.54 Million | -110 Million |
Other Liabilities | - | 1.00 | - | - | - | 163.03 Million |
Total Equity | 838.13 Million | 710.92 Million | 608.21 Million | 495.65 Million | 435.69 Million | 678.77 Million |
Stock Holders Equity | 838.23 Million | 710.92 Million | 608.21 Million | 495.65 Million | 435.69 Million | 678.77 Million |
Common Stock | 65.23 Million | 79.77 Million | 93.19 Million | 105.29 Million | 116.26 Million | 8.51 Million |
Retained Earnings | 666.49 Million | 750.37 Million | 607.18 Million | 493.18 Million | 436.59 Million | 464.12 Million |
Accumulated other comprehensive income | -42.46 Million | -17.11 Million | -13.47 Million | -36.57 Million | -88.97 Million | -73.37 Million |
Common Stock Equity | 838.23 Million | 710.92 Million | 608.21 Million | 495.65 Million | 435.69 Million | 678.77 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 577 Thousand | 135 Thousand | 672 Thousand | 370 Thousand | 408 Thousand | 1.02 Million |
Total Debt | 525 Million | 590 Million | 560 Million | 377.49 Million | 390.98 Million | 365.98 Million |
Net Debt | 468.63 Million | 498.51 Million | 487.37 Million | 323.08 Million | 365.54 Million | 326.1 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.87 Billion | 1.86 Billion | 1.86 Billion | 1.76 Billion | 1.79 Billion | 1.79 Billion |
Total Current Assets | 964.27 Million | 983.16 Million | 983.16 Million | 904.56 Million | 944.88 Million | 944.88 Million |
Cash And Short Term Investments | 64.86 Million | 56.62 Million | 56.62 Million | 30.65 Million | 91.61 Million | 91.61 Million |
Cash and Cash Equivalents | 64.45 Million | 56.36 Million | 56.36 Million | 30.45 Million | 91.48 Million | 91.48 Million |
Short Term Investments | 410 Thousand | 263 Thousand | 263 Thousand | 208 Thousand | 135 Thousand | 135 Thousand |
Net Receivables | 308.51 Million | 484.32 Million | 484.32 Million | 284.89 Million | 423.09 Million | 423.09 Million |
Inventory | 464.8 Million | 431.93 Million | 431.93 Million | 486.5 Million | 405.78 Million | 405.78 Million |
Other Current Assets | 126.09 Million | 10.27 Million | 10.27 Million | 102.51 Million | 24.39 Million | 24.39 Million |
Total Non-Current Assets | 913.5 Million | 878.34 Million | 878.34 Million | 863.43 Million | 848.31 Million | 848.31 Million |
Net PPE | 833.73 Million | 801.07 Million | 801.07 Million | 789.34 Million | 779.9 Million | 779.9 Million |
Good Will And Intangible Assets | 45.91 Million | 43.87 Million | 43.87 Million | 41.81 Million | 35.85 Million | 35.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 45.91 Million | 43.87 Million | 43.87 Million | 41.81 Million | 35.85 Million | 35.85 Million |
Long-Term Investments | 597 Thousand | 314 Thousand | 314 Thousand | 590 Thousand | 591 Thousand | 591 Thousand |
Tax Assets | 23.61 Million | 23.3 Million | 23.3 Million | 22.37 Million | 22.95 Million | 22.95 Million |
Other Non Current Assets | 9.63 Million | 9.78 Million | 9.78 Million | 9.32 Million | 9.01 Million | 9.01 Million |
Other Assets | - | -1000.00 | -1000.00 | - | - | - |
Total Liabilities | 971.24 Million | 1.02 Billion | 1.02 Billion | 1.04 Billion | 1.08 Billion | 1.08 Billion |
Total Current Liabilities | 357.6 Million | 397.8 Million | 397.8 Million | 306.85 Million | 317.59 Million | 317.59 Million |
Account Payables | 91.11 Million | 98.84 Million | 98.84 Million | 91.41 Million | 114.06 Million | 114.06 Million |
Tax Payables | 54.8 Million | 103.04 Million | 103.04 Million | 57.64 Million | 55.54 Million | 55.54 Million |
Short Term Debt | - | -46.8 Million | -46.8 Million | - | 55.54 Million | 55.54 Million |
Deferred Revenue | - | 46.8 Million | 46.8 Million | - | 7.6 Million | 7.6 Million |
Other Current Liabilities | 266.49 Million | 298.95 Million | 298.95 Million | 215.44 Million | 140.38 Million | 140.38 Million |
Total Non Current Liabilities | 613.64 Million | 625.57 Million | 625.57 Million | 735.74 Million | 764.67 Million | 764.67 Million |
Long-Term Debt | 430 Million | 525 Million | 525 Million | 550 Million | 590 Million | 590 Million |
Deferred Revenue Non Current | -24.5 Million | -525 Million | -525 Million | -1.00 | -1.00 | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 183.64 Million | 604.73 Million | 604.73 Million | 163.1 Million | 162.09 Million | 162.09 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 906.53 Million | 838.13 Million | 838.13 Million | 725.39 Million | 710.92 Million | 710.92 Million |
Stock Holders Equity | 906.73 Million | 838.23 Million | 838.23 Million | 725.43 Million | 710.92 Million | 710.92 Million |
Common Stock | 49.64 Million | 65.23 Million | 65.23 Million | 65.23 Million | 79.77 Million | 79.77 Million |
Retained Earnings | 890.77 Million | 666.49 Million | 666.49 Million | 777.03 Million | 750.37 Million | 750.37 Million |
Accumulated other comprehensive income | 60.21 Million | -42.46 Million | -42.46 Million | -10.89 Million | -17.11 Million | -17.11 Million |
Common Stock Equity | 906.73 Million | 838.23 Million | 838.23 Million | 725.43 Million | 710.92 Million | 710.92 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1 Million | 577 Thousand | 577 Thousand | 208 Thousand | 135 Thousand | 135 Thousand |
Total Debt | 430 Million | 525 Million | 525 Million | 550 Million | 590 Million | 590 Million |
Net Debt | 365.54 Million | 468.63 Million | 468.63 Million | 519.54 Million | 498.51 Million | 498.51 Million |
PRO
ZOM
BROS
CRES
000536
CKEFF