10.66
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 307.33 Thousand | 254.44 Thousand | 153.46 Thousand | 60.72 Thousand | 46.56 Thousand | - |
Gross Profit | -307.33 Thousand | -254.44 Thousand | -153.46 Thousand | -60.72 Thousand | -46.56 Thousand | - |
Operating Expenses | 2.54 Million | 3.43 Million | 2.68 Million | 2.57 Million | 2.2 Million | 1.06 Million |
Selling, General and Administrative Expenses | 2.54 Million | 3.43 Million | 2.68 Million | 2.57 Million | 2.2 Million | 1.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 183.55 Thousand | 85.14 Million | 656.27 Thousand | - | - | - |
Cost and Expenses | 2.85 Million | 3.69 Million | 2.83 Million | 2.63 Million | 2.25 Million | 1.06 Million |
Operating Income | -2.85 Million | -3.69 Million | -2.83 Million | -2.63 Million | -2.25 Million | -1.06 Million |
Interest Expense | 359.03 Thousand | - | - | 4705.00 | 2625.33 | 283.59 |
Income Tax Expense | 4.14 Million | -225.4 Thousand | -160.82 Thousand | -54.7 Thousand | -377.17 Thousand | -0.61 |
Earnings before Tax | -3.57 Million | 24.92 Million | -2.49 Million | -2.86 Million | -2.25 Million | -1.06 Million |
Net Income | -7.72 Million | 25.15 Million | -2.33 Million | -2.81 Million | -1.87 Million | -1.06 Million |
Earnings Per Share Basic | -2.33 | 8.53 | -0.90 | -1.75 | -1.45 | -0.94 |
Earnings Per Share Diluted | -2.33 | 7.99 | -0.90 | -1.75 | -1.45 | -0.94 |
Weighted Average Shares Outstanding | 3.31 Million | 2.94 Million | 2.59 Million | 1.6 Million | 1.28 Million | 1.12 Million |
Weighted Average Shares Outstanding (Diluted) | 3.31 Million | 3.14 Million | 2.59 Million | 1.6 Million | 1.28 Million | 1.12 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.84 Million | -3.43 Million | -2.68 Million | -2.57 Million | -2.2 Million | -1.06 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2022 FY | 2023 Q2 | 2022 Q4 | 2021 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 166.9 Thousand | 307.33 Thousand | 165.82 Thousand | 141.62 Thousand | 254.44 Thousand | 138.7 Thousand |
Gross Profit | -166.9 Thousand | -307.33 Thousand | -165.82 Thousand | -141.62 Thousand | -254.44 Thousand | -138.7 Thousand |
Operating Expenses | 873.08 Thousand | 2.54 Million | 906.36 Thousand | 1.63 Million | 3.43 Million | 1.35 Million |
Selling, General and Administrative Expenses | 873.08 Thousand | - | 906.36 Thousand | 1.63 Million | - | 1.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 183.55 Thousand | - | - | 85.14 Million | - |
Cost and Expenses | 1.03 Million | 2.85 Million | 1.07 Million | 1.77 Million | 3.69 Million | 1.48 Million |
Operating Income | -1.04 Million | -2.85 Million | -1.07 Million | -1.77 Million | -3.69 Million | -1.48 Million |
Interest Expense | 191.33 Thousand | 359.03 Thousand | 734.15 Thousand | 134.33 Thousand | - | - |
Income Tax Expense | 529.15 Thousand | 4.14 Million | 2.54 Million | 1.61 Million | -225.4 Thousand | -26.85 Thousand |
Earnings before Tax | -5.43 Million | -3.57 Million | -1.25 Million | -2.31 Million | 24.92 Million | -39.03 Million |
Net Income | -5.96 Million | -7.72 Million | -3.8 Million | -3.92 Million | 25.15 Million | -39.01 Million |
Earnings Per Share Basic | -1.70 | - | -1.08 | -1.28 | - | -12.99 |
Earnings Per Share Diluted | -1.70 | - | -1.08 | -1.28 | - | -12.99 |
Weighted Average Shares Outstanding | 3.51 Million | 3.31 Million | 3.51 Million | 3.07 Million | 2.94 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3.51 Million | 3.31 Million | 3.51 Million | 3.07 Million | 3.14 Million | 3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -873.09 Thousand | - | -906.37 Thousand | -1.63 Million | - | -1.35 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
9824
QBR-A
ZNTL
ACI
2435
REPCF