10.66
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 81.43 Million | 74.49 Million | 42.69 Million | 14.68 Million | 8.26 Million | 5.72 Million |
Total Current Assets | 13.13 Million | 14.79 Million | 11.79 Million | 3.44 Million | 922.13 Thousand | 2.38 Million |
Cash And Short Term Investments | 12.8 Million | 14.63 Million | 11.64 Million | 3.17 Million | 723.31 Thousand | 2.16 Million |
Cash and Cash Equivalents | 12.8 Million | 14.63 Million | 11.64 Million | 2.88 Million | 723.31 Thousand | 2.11 Million |
Short Term Investments | - | - | - | 284.57 Thousand | - | 50.08 Thousand |
Net Receivables | 184.94 Thousand | 122.33 Thousand | 31.71 Thousand | 264.17 Thousand | 148.78 Thousand | 223.37 Thousand |
Inventory | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | - |
Other Current Assets | 144.67 Thousand | 44.4 Thousand | 114.68 Thousand | 10.96 Thousand | 50.03 Thousand | - |
Total Non-Current Assets | 68.29 Million | 59.69 Million | 30.89 Million | 11.23 Million | 7.34 Million | 3.33 Million |
Net PPE | 2.01 Million | 2.14 Million | 1.78 Million | 866.15 Thousand | 434.78 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12.31 Million | 18.55 Million | 2.2 Million | 21.15 Thousand | 36.89 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 53.96 Million | 38.99 Million | 26.9 Million | 10.35 Million | 6.87 Million | 3.33 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 5.95 Million | 2.75 Million | 3.21 Million | 2.26 Million | 461.52 Thousand | 233.34 Thousand |
Total Current Liabilities | 2.39 Million | 2.75 Million | 3.21 Million | 2.26 Million | 461.52 Thousand | 233.34 Thousand |
Account Payables | 1.6 Million | 2.75 Million | 2.57 Million | 1.36 Million | 461.52 Thousand | 233.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 785.32 Thousand | - | 647.42 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.00 | - | - | 904.68 Thousand | - | - |
Total Non Current Liabilities | 3.56 Million | - | - | - | - | - |
Long-Term Debt | 3.56 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 75.47 Million | 71.74 Million | 39.47 Million | 12.41 Million | 7.8 Million | 5.48 Million |
Stock Holders Equity | 70.29 Million | 66.52 Million | 35.12 Million | 10.67 Million | 4.82 Million | 5.48 Million |
Common Stock | 95.17 Million | 86.44 Million | 86.27 Million | 53.97 Million | 48.75 Million | 50.7 Million |
Retained Earnings | -33.27 Million | -26.47 Million | -55.59 Million | -46.39 Million | -45.43 Million | -45.9 Million |
Accumulated other comprehensive income | 8.38 Million | 6.55 Million | 4.44 Million | 3.09 Million | 1.49 Million | 679.87 Thousand |
Common Stock Equity | 70.29 Million | 66.52 Million | 35.12 Million | 10.67 Million | 4.82 Million | 5.48 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 12.31 Million | 18.55 Million | 2.2 Million | 305.72 Thousand | 36.89 Thousand | 50.08 Thousand |
Total Debt | 4.34 Million | - | 647.42 Thousand | - | - | - |
Net Debt | -8.45 Million | -14.63 Million | -11 Million | -2.88 Million | -723.31 Thousand | -2.11 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 |
---|---|---|---|---|---|---|
Total Assets | 75.53 Million | 81.43 Million | 85.74 Million | 74.49 Million | 114.15 Million | 42.69 Million |
Total Current Assets | 4.52 Million | 13.13 Million | 17.18 Million | 14.79 Million | 6.05 Million | 11.79 Million |
Cash And Short Term Investments | 4.24 Million | 12.8 Million | 16.94 Million | 14.63 Million | 5.81 Million | 11.64 Million |
Cash and Cash Equivalents | 4.24 Million | 12.8 Million | 16.94 Million | 14.63 Million | 5.81 Million | 11.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 170.79 Thousand | 184.94 Thousand | 221.02 Thousand | 122.33 Thousand | 96.56 Thousand | 31.71 Thousand |
Inventory | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 |
Other Current Assets | 102.5 Thousand | 144.67 Thousand | 28.18 Thousand | 44.4 Thousand | 149.09 Thousand | 114.68 Thousand |
Total Non-Current Assets | 71.01 Million | 68.29 Million | 68.55 Million | 59.69 Million | 108.09 Million | 30.89 Million |
Net PPE | 1.92 Million | 2.01 Million | 1.98 Million | 2.14 Million | 1.99 Million | 1.78 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 9.2 Million | 12.31 Million | 15.9 Million | 18.55 Million | 74.97 Million | 2.2 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 59.88 Million | 53.96 Million | 50.67 Million | 38.99 Million | 31.12 Million | 26.9 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 5.42 Million | 5.95 Million | 6.15 Million | 2.75 Million | 738.95 Thousand | 3.21 Million |
Total Current Liabilities | 5.42 Million | 2.39 Million | 3.13 Million | 2.75 Million | 738.95 Thousand | 3.21 Million |
Account Payables | 707.39 Thousand | 1.6 Million | 1.33 Million | 2.75 Million | 738.95 Thousand | 2.57 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.71 Million | 785.32 Thousand | 1.8 Million | - | - | 647.42 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Non Current Liabilities | - | 3.56 Million | 3.01 Million | - | - | - |
Long-Term Debt | - | 3.56 Million | 3.01 Million | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 70.11 Million | 75.47 Million | 79.59 Million | 71.74 Million | 113.41 Million | 39.47 Million |
Stock Holders Equity | 64.99 Million | 70.29 Million | 74.4 Million | 66.52 Million | 108.43 Million | 35.12 Million |
Common Stock | 97.56 Million | 95.17 Million | 96.57 Million | 86.44 Million | 91.39 Million | 86.27 Million |
Retained Earnings | -40.34 Million | -33.27 Million | -30.08 Million | -26.47 Million | 11.76 Million | -55.59 Million |
Accumulated other comprehensive income | 7.77 Million | 8.38 Million | 7.91 Million | 6.55 Million | 5.27 Million | 4.44 Million |
Common Stock Equity | 64.99 Million | 70.29 Million | 74.4 Million | 66.52 Million | 108.43 Million | 35.12 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 9.2 Million | 12.31 Million | 15.9 Million | 18.55 Million | 74.97 Million | 2.2 Million |
Total Debt | 4.71 Million | 4.34 Million | 4.82 Million | - | - | 647.42 Thousand |
Net Debt | 466.87 Thousand | -8.45 Million | -12.11 Million | -14.63 Million | -5.81 Million | -11 Million |
9824
QBR-A
ZNTL
ACI
2435
REPCF